Skip to content

Tivoli stock

TIV.COCPH

Tivoli A/S, Consumer CyclicalISIN DK0060726743

$91.61▲ $0.30 (+0.3%)Closing price of 12 Nov 2026

56Score 56 out of 100, Neutral

Turn on early warning

Price and trend

66 / 100

Price history

+4.7% in one year

The chart shows daily closes over 20 years, adjusted for stock splits and without dividends. Click into the chart to set a price alert at that price.

Long-term trend

Below the 200-day line: the price is 0.9% below it.

Trend change

Since October 2026 the 50-day line has been below the 200-day line; the trend has turned down.

Momentum

Normal: the price is neither overheated nor sold off (RSI 55).

Distance to the high

The price is 5.8% below its 52-week high. Largest decline in 20 years: 45% (December 2006 to March 2009).

Chart figures for advanced users
SMA 50$90.46
Average price of the last 50 trading days, shows the short-term trend.
SMA 200$92.46
Average price of the last 200 trading days, shows the long-term trend.
RSI (14)55
Relative strength over the last 14 days on a scale from 0 to 100. Above 70 the price counts as overheated, below 30 as sharply fallen.
MACDabove the signal line
Compares a fast and a slow price average. Above its signal line momentum is rising, below it momentum is fading.
Support$86.86
The lowest closing price of the last twelve months.
Resistance$97.24
The highest closing price of the last twelve months.
Market cap
$523.69M
Div. yield
0.89%
12 months
34.2
Fair value
$53.37

Snapshot

Computed from the data by fixed rules, no AI

  • Tivoli A/S belongs to the Leisure industry (Denmark) and, with a market value of $523.69M, is number 30 of 34 companies in its industry on MEQIRI.
  • In fiscal 2025 it reported revenue of $199.33M (up 1.8% year on year) and earnings of $18.01M (down 1.7%).
  • MEQIRI Score 56 out of 100 (Neutral): rank 385 of 596 in Consumer Cyclical, median 61.
Show more
  • The P/E is 34.2 (Leisure median 22.6, own median of recent years 35.9).
  • Our model puts fair value at $53.37, with the price 72% above it.

In plain words

The numbers on this page in plain words, written by an AI

Strengths

  • Growing faster than its industryRevenue up 23% a year since 2020, Leisure median 11.5%.Growth 69

Weaknesses

  • Above fair valuePrice 72% above the fair value of $53.37.Valuation 26
56/ 100
MEQIRI Score
Neutral

Its standout strength is stability, while profitability and valuation hold the score back.

Daily figure as of 13 Nov 2026

How the score is calculated

Score overview

Fundamental quality fluctuates.

Profit consistency80% of years
Cash conversion (free cash flow to earnings, 12 months)22%
ROIC (12 months)8.4%
Positive free cash flow70% of years
How this category is measured

Score history

The full history of up to 20 years comes with MEQIRI Pro.

See plans

Crash risk medium

How well MEQIRI warns

In the middle among smaller stocks.

From 2016 to 2025, 20 in 100 such stocks fell 30% or more within a year, against a group average of 23 in 100.

What drives the risk

  • weak fundamentals

What lowers it

  • calm price action

Valuation

Valuation signal

Significantly overvalued
Price
$91.61
Fair value
$53.37
Gap to fair value
+72%

In our model the price counts as cheap below $44.47 and expensive above $66.71 (uncertainty low, based on the price swings of the past year).

The two parts of the fair value come to $46.07 (cash-flow model) and $60.66 (industry comparison), and the gap between them shows how uncertain the estimate is. The price is above both.

Calculated with a cost of equity of 7.2%. At 8.2% the fair value would be $49.50, at 6.2% it would be $59.17.

Valuation metrics

no data
14.6
Fair value (model)
$53.37
Earnings part $60.66 (earnings per share $2.68 × 22.6)

Half from the cash-flow model, half from earnings times the industry P/E (22.6).

Calculate with your own assumptions

Company performance

This shows several years of history with an automatic assessment.

Revenue

20 years

In fiscal 2025, revenue rose 1.8% on the prior year. Revenue has grown solidly since 2006, at about 5% per year.

Margins

20 years
  • Gross margin
  • Operating margin
  • Net margin

In fiscal 2025: gross 12%, operating 12%, net 9%.

Debt & balance sheet

latest quarter
0.3
20.9x
0.44
Cash & equivalents
$2.15M

The balance sheet is solid, with moderate debt and comfortable interest coverage.

Earnings

Next earnings
No date announced.
Last reported
22 Apr 2026EPS reported −$2.76

Sector comparison

596 rated companies in Consumer Cyclical

Rank 385 of 596
385/ 596
This company
56
Sector median
61

Categories against the sector median

ProfitabilityMedian of 596 companies44 (median 53)9 below the median
GrowthMedian of 596 companies69 (median 60)9 above the median
FundamentalsMedian of 596 companies49 (median 73)24 below the median
ValuationMedian of 575 companies with a value26 (median 73)47 below the median
StabilityMedian of 596 companies78 (median 62)16 above the median
Capital allocationMedian of 596 companies55 (median 59)4 below the median
Technical analysisMedian of 596 companies66 (median 62)4 above the median
MomentumMedian of 596 companies56 (median 60)4 below the median

The median is the middle value: half of the companies in the sector lie above it, half below. Categories with too few comparable companies are left out.

Competitors in Leisure

The next larger and next smaller companies by market value

All 34 Leisure stocks

Data status and sources

Score
Daily value of 13 Nov 2026, recalculated nightly
Price
Closing price of 12 Nov 2026
Latest annual report
Fiscal year 2025, period end 31 Dec 2025
Currency
Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
Source
Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.

Mandatory disclosures for this rating

  • ; time horizon around 12 months
  • Rated Neutral, published since 7 Nov 2026 (in the score history since 31 Oct 2025)
  • Valuation signal Overvalued since 7 Nov 2026
  • End-of-day prices, metrics cached for up to 24 hours
  • Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
  • Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
  • Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.

MEQIRI counts visits without cookies. With your consent we remember for 90 days where you came from, also in your account, count page changes and time on page, recognise your next visit and load the Meta Pixel, which measures our advertising. You can withdraw your consent at any time under Cookie settings. Privacy