To the full analysis
Tivoli stock: growth
TIV.COTivoli reported $199.33M in revenue for fiscal 2025, up 1.8% on the prior year, up 23% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5%
per year from 2006 to 2025, per share 18.5%
Earnings (Annual rate)
6.4%
per year from 2006 to 2025, per share 20%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 23.0% | 4.0% | 5.0% |
| Revenue per share | 23.0% | 4.0% | 18.5% |
| Earnings | no data | 10.7% | 6.4% |
| Earnings per share | no data | 10.7% | 20.0% |
| Free cash flow | no data | −3.7% | no data |
| Free cash flow per share | no data | −3.7% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $79.19M | $5.57M | −$9.22M |
| 2007 | $86.23M | $3.04M | −$6.95M |
| 2008 | $78.71M | $8.38M | $12.38M |
| 2009 | $85.2M | $2.33M | $1.32M |
| 2010 | $86.05M | $889.4K | −$44.47K |
| 2011 | $95.64M | $3.63M | $7.38M |
| 2012 | $98.31M | $4.65M | $963.51K |
| 2013 | $103.32M | $5.48M | $7.84M |
| 2014 | $119.3M | $6.58M | $11.41M |
| 2015 | $134.28M | $6.49M | $8.32M |
| 2016 | $133.23M | $11.16M | −$17.64M |
| 2017 | $139.74M | $11.64M | −$19.97M |
| 2018 | $156.95M | $13.96M | $3.25M |
| 2019 | $155.84M | $24.81M | $741.16K |
| 2020 | $70.81M | −$21.18M | −$30.21M |
| 2021 | $106.62M | −$6.15M | $11.1M |
| 2022 | $167.52M | $9.65M | $15.3M |
| 2023 | $179.93M | $12.79M | $10.24M |
| 2024 | $195.8M | $18.32M | $7.62M |
| 2025 | $199.33M | $18.01M | $5.72M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 31 Oct 2025)
- Valuation signal Overvalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.