Stock calculator
Apple Inc.: What could the stock be worth?
Over time a share price follows earnings per share. Set revenue growth, net margin, buybacks and P/E. The calculator shows the price your assumptions imply in five years. It is not a price target.
Price history and three scenariosPrice today $354.88
- Cautious$229
- As in the past$387
- Optimistic$612
Cautious
Calculated price from your assumptions
$228.93
Return per year
−8.4%
Earnings per share: $10.65
As in the past
Calculated price from your assumptions
$387.23
Return per year
+1.8%
Earnings per share: $14.34
Optimistic
Calculated price from your assumptions
$612.12
Return per year
+11.5%
Earnings per share: $18.83
Your assumptions
The starting point is fiscal year 2026. The default is "as in the past", with the other two scenarios on either side. Adjust them to your own view.
Revenue growth per year
past 8.5%
Net margin
past avg. 24.1%
P/E in five years
past (median) 26.9
Buybacks per year
past 3.85%
Share of stock the company buys back each year. Negative means it issues new shares. Shares in five years: 12.05B
Starting point (fiscal year 2026)
How it is calculated
- Revenue in five years = revenue today × (1 + revenue growth)⁵
- Profit = revenue × net margin
- Shares = shares today × (1 − buyback rate)⁵
- Price = earnings per share × P/E
This is a calculator with your assumptions, not a forecast, not a price target and not a recommendation. Dividends are not included; the return is price return only.