Hilton Worldwide Holdings stock: growth
HLTHilton Worldwide Holdings reported $12.04B in revenue for fiscal 2025, up 7.7% on the prior year, up 22.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2010 | |
|---|---|---|---|
| Revenue | 22.8% | 14.4% | 2.7% |
| Revenue per share | 26.8% | 18.3% | 5.0% |
| Earnings | no data | 0.4% | 17.6% |
| Earnings per share | no data | 3.8% | 20.2% |
| Free cash flow | 25.8% | 7.0% | 7.5% |
| Free cash flow per share | 29.9% | 10.6% | 9.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2010 | $8.07B | $128M | $659M |
| 2011 | $8.78B | $253M | $632M |
| 2012 | $9.28B | $352M | $543M |
| 2013 | $9.74B | $415M | $1.73B |
| 2014 | $10.5B | $673M | $964M |
| 2015 | $3.12B | $1.4B | $985M |
| 2016 | $6.58B | $338M | $897M |
| 2017 | $3.4B | $1.08B | $716M |
| 2018 | $8.91B | $764M | $1.1B |
| 2019 | $9.45B | $881M | $1.18B |
| 2020 | $4.31B | −$715M | $616M |
| 2021 | $5.79B | $410M | $30M |
| 2022 | $8.77B | $1.26B | $1.58B |
| 2023 | $10.24B | $1.14B | $1.7B |
| 2024 | $11.17B | $1.54B | $1.82B |
| 2025 | $12.04B | $1.46B | $1.94B |
Revenue by segment
How Hilton Worldwide Holdings Inc. makes its money and how that has shifted. Names are as the company reports them.
- Reimbursement Revenue$7.1B59%
- Management and Franchise$2.8B23%
- Management Service, Base$376.0M3%
- Management Service, Incentive$313.0M3%
- Hotel, Other$252.0M2%
- Other$1.2B10%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies. The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Reimbursement Revenue | $7.09B | 58.9% |
| Management and Franchise | $2.78B | 23.1% |
| Management Service, Base | $376M | 3.1% |
| Management Service, Incentive | $313M | 2.6% |
| Hotel, Other | $252M | 2.1% |
| Other | $1.23B | 10.2% |
| Total revenue | $12.04B | 100% |
Revenue by region
Where Hilton Worldwide Holdings Inc. generates its revenue.
- United States$9.5B79%
- Outside the US$2.5B21%
The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| United States | $9.52B | 79.1% |
| Outside the US | $2.52B | 20.9% |
| Total revenue | $12.04B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Overvalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.