To the full analysis
H World Group stock: growth
HTHTH World Group reported $3.69B in revenue for fiscal 2025, up 3% on the prior year, up 19.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
29.5%
per year from 2007 to 2025, per share 16.4%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2007 | |
|---|---|---|---|
| Revenue | 19.3% | 15.6% | 29.5% |
| Revenue per share | 18.1% | 13.3% | 16.4% |
| Earnings | no data | 27.5% | no data |
| Earnings per share | no data | 25.2% | no data |
| Free cash flow | no data | 20.9% | no data |
| Free cash flow per share | no data | 18.5% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $35.29M | −$16.74M | −$49.2M |
| 2008 | $114.61M | −$20.42M | −$72.6M |
| 2009 | $188.98M | $6.38M | $4.73M |
| 2010 | $260.71M | $32.35M | $9.63M |
| 2011 | $337.36M | $17.22M | −$47.44M |
| 2012 | $483.56M | $26.23M | −$42.87M |
| 2013 | $625.14M | $41.97M | −$1.01M |
| 2014 | $744.53M | $46.09M | $76.88M |
| 2015 | $865.99M | $65.47M | $165.06M |
| 2016 | $985.71M | $117.27M | $229.59M |
| 2017 | $1.23B | $184.16M | $243.72M |
| 2018 | $1.51B | $107.37M | $278.03M |
| 2019 | $1.68B | $265.29M | $263.64M |
| 2020 | $1.53B | −$310.78M | −$175.01M |
| 2021 | $1.92B | −$69.73M | −$49.94M |
| 2022 | $2.08B | −$271.88M | $76.63M |
| 2023 | $3.28B | $612.6M | $1.02B |
| 2024 | $3.58B | $457.09M | $1.01B |
| 2025 | $3.69B | $741.06M | $1.1B |
Revenue by region
Where H World Group Limited generates its revenue.
- China83%
- Germany14%
- Countries Other Than China And Germany6%
Figures as a table
| 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|
| China | $1.6B | $2.61B | $2.85B | $3.07B | 83.3% |
| Germany | $368.61M | $498.48M | $531.47M | $509.88M | 13.8% |
| Countries Other Than China And Germany | $115.02M | $174.71M | $204.4M | $211.15M | 5.7% |
| Total revenue | $2.08B | $3.28B | $3.58B | $3.69B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 24 Apr 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.