To the full analysis
Marriott International stock: growth
MARMarriott International reported $26.19B in revenue for fiscal 2025, up 4.3% on the prior year, up 19.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.2%
per year from 2006 to 2025, per share 6.5%
Earnings (Annual rate)
8%
per year from 2006 to 2025, per share 10.3%
Free cash flow (Annual rate)
9.8%
per year from 2006 to 2025, per share 12.3%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 19.9% | 6.1% | 4.2% |
| Revenue per share | 24.6% | 6.1% | 6.5% |
| Earnings | no data | 11.7% | 8.0% |
| Earnings per share | no data | 11.4% | 10.3% |
| Free cash flow | 11.6% | 8.0% | 9.8% |
| Free cash flow per share | 16.0% | 7.9% | 12.3% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $12B | $608M | $441M |
| 2007 | $12.99B | $696M | $107M |
| 2008 | $12.88B | $362M | $151M |
| 2009 | $10.91B | −$346M | $682M |
| 2010 | $11.69B | $458M | $788M |
| 2011 | $12.32B | $198M | $906M |
| 2012 | $11.81B | $571M | $552M |
| 2013 | $12.78B | $626M | $844M |
| 2014 | $13.8B | $753M | $813M |
| 2015 | $14.49B | $859M | $1.21B |
| 2016 | $15.41B | $808M | $1.42B |
| 2017 | $20.45B | $1.46B | $1.99B |
| 2018 | $20.76B | $1.91B | $1.8B |
| 2019 | $20.97B | $1.27B | $1.03B |
| 2020 | $10.57B | −$267M | $1.5B |
| 2021 | $13.86B | $1.1B | $994M |
| 2022 | $20.77B | $2.36B | $2.03B |
| 2023 | $23.71B | $3.08B | $2.72B |
| 2024 | $25.1B | $2.38B | $2B |
| 2025 | $26.19B | $2.6B | $2.61B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.