To the full analysis
Cheesecake Factory stock: growth
CAKECheesecake Factory reported $3.75B in revenue for fiscal 2025, up 4.7% on the prior year, up 13.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5.7%
per year from 2006 to 2025, per share 8.6%
Earnings (Annual rate)
3.2%
per year from 2006 to 2025, per share 6%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 13.6% | 6.0% | 5.7% |
| Revenue per share | 12.2% | 6.5% | 8.6% |
| Earnings | no data | 2.4% | 3.2% |
| Earnings per share | no data | 2.9% | 6.0% |
| Free cash flow | no data | 6.9% | no data |
| Free cash flow per share | no data | 7.4% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.32B | $81.28M | −$33.08M |
| 2007 | $1.51B | $73.96M | −$50.92M |
| 2008 | $1.61B | $52.29M | $84.28M |
| 2009 | $1.6B | $42.83M | $159.89M |
| 2010 | $1.66B | $81.71M | $123.39M |
| 2011 | $1.76B | $95.72M | $118.45M |
| 2012 | $1.81B | $98.42M | $107.22M |
| 2013 | $1.88B | $114.36M | $96.84M |
| 2014 | $1.98B | $101.28M | $123.79M |
| 2015 | $2.1B | $116.52M | $79.72M |
| 2016 | $2.28B | $139.49M | $185.06M |
| 2017 | $2.26B | $157.39M | $116.36M |
| 2018 | $2.33B | $99.04M | $185.39M |
| 2019 | $2.48B | $127.29M | $142.9M |
| 2020 | $1.98B | −$253.37M | −$48.01M |
| 2021 | $2.93B | $72.37M | $145.46M |
| 2022 | $3.3B | $43.12M | $48.78M |
| 2023 | $3.44B | $101.35M | $65.18M |
| 2024 | $3.58B | $156.78M | $107.96M |
| 2025 | $3.75B | $148.43M | $155.08M |
Revenue by segment
How The Cheesecake Factory Incorporated makes its money and how that has shifted. Names are as the company reports them.
- The Cheesecake Factory72%
- North Italia9%
- Other19%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|
| The Cheesecake Factory | $2.18B | $1.59B | $2.29B | $2.53B | $2.6B | $2.66B | $2.69B | 71.7% |
| North Italia | $35.27M | $102.59M | $171.9M | $228.62M | $258.88M | $299.58M | $345.9M | 9.2% |
| Other | $266.54M | $295.63M | $462.41M | $546.49M | $585.56M | $620.5M | $717.11M | 19.1% |
| Total revenue | $2.48B | $1.98B | $2.93B | $3.3B | $3.44B | $3.58B | $3.75B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 30 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Nov 2023)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.