To the full analysis
Dutch Bros stock: growth
BROSDutch Bros reported $1.64B in revenue for fiscal 2025, up 27.9% on the prior year, up 38% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
37.9%
per year from 2019 to 2025, per share 17%
Earnings (Annual rate)
18.8%
per year from 2019 to 2025, per share 0.8%
Free cash flow (Annual rate)
21.1%
per year from 2019 to 2025, per share 2.8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2019 | |
|---|---|---|
| Revenue | 38.0% | 37.9% |
| Revenue per share | 13.3% | 17.0% |
| Earnings | 69.4% | 18.8% |
| Earnings per share | no data | 0.8% |
| Free cash flow | 33.2% | 21.1% |
| Free cash flow per share | 9.4% | 2.8% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2019 | $238.37M | $28.39M | $17.24M |
| 2020 | $327.41M | $5.73M | $12.97M |
| 2021 | $497.88M | −$12.68M | −$38.07M |
| 2022 | $739.01M | −$4.75M | −$128M |
| 2023 | $965.78M | $1.72M | −$88.54M |
| 2024 | $1.28B | $35.26M | $24.69M |
| 2025 | $1.64B | $79.84M | $54.41M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 6 Nov 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.