To the full analysis
TKO Group Holdings stock: growth
TKOTKO Group Holdings reported $4.74B in revenue for fiscal 2025, up 68.9% on the prior year, up 24.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
21.8%
per year from 2015 to 2025, per share 21%
Earnings (Annual rate)
23.3%
per year from 2015 to 2025, per share 22.4%
Free cash flow (Annual rate)
44.3%
per year from 2015 to 2025, per share 43.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | |
|---|---|---|
| Revenue | 37.2% | 21.8% |
| Revenue per share | 38.0% | 21.0% |
| Earnings | 8.2% | 23.3% |
| Earnings per share | 2.6% | 22.4% |
| Free cash flow | 28.6% | 44.3% |
| Free cash flow per share | 29.3% | 43.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2015 | $658.77M | $24.14M | $29.54M |
| 2016 | $729.22M | $33.84M | $26.72M |
| 2017 | $800.96M | $32.64M | $71.88M |
| 2018 | $930.16M | $99.59M | $154.44M |
| 2019 | $960.44M | $77.06M | $51.9M |
| 2020 | $974.21M | $131.77M | $329.55M |
| 2021 | $1.1B | $177.41M | $430.1M |
| 2022 | $1.14B | $387.28M | $489.32M |
| 2023 | $1.67B | −$35.23M | $172.41M |
| 2024 | $2.8B | $9.41M | $467.27M |
| 2025 | $4.74B | $195.4M | $1.16B |
Revenue by region
Where TKO Group Holdings, Inc. generates its revenue.
- North America74%
- E M E A19%
- Asia Pacific5%
- Latin America2%
Figures as a table
| 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|
| North America | $1.28B | $2.17B | $3.51B | 74.2% |
| E M E A | $228.1M | $407.44M | $898.15M | 19% |
| Asia Pacific | $134.65M | $187.26M | $241.67M | 5.1% |
| Latin America | $31.49M | $42.48M | $80.48M | 1.7% |
| Total revenue | $1.67B | $2.8B | $4.74B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 31 Oct 2024)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.