To the full analysis
Formula One Group stock: growth
FWONAFormula One Group reported $4.48B in revenue for fiscal 2025, up 22.7% on the prior year, up 13% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5.4%
per year from 2010 to 2025, per share 2.8%
Earnings (Annual rate)
−3.8%
per year from 2010 to 2025, per share −6.2%
Free cash flow (Annual rate)
24.5%
per year from 2010 to 2025, per share 21.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2010 | |
|---|---|---|---|
| Revenue | 31.4% | −0.7% | 5.4% |
| Revenue per share | 29.4% | 5.6% | 2.8% |
| Earnings | no data | no data | −3.8% |
| Earnings per share | no data | no data | −6.2% |
| Free cash flow | no data | no data | 24.5% |
| Free cash flow per share | no data | no data | 21.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2010 | $2.05B | $1B | $28M |
| 2011 | $1.41B | $836M | $269M |
| 2012 | $2B | $1.41B | $205M |
| 2013 | $4B | $8.78B | $1.03B |
| 2014 | $4.45B | $178M | $931M |
| 2015 | $4.8B | −$175M | −$68M |
| 2016 | $0 | $329M | $376M |
| 2017 | $1.78B | $255M | −$85M |
| 2018 | $1.83B | −$150M | $254M |
| 2019 | $2.02B | −$311M | $250M |
| 2020 | $1.15B | −$596M | −$160M |
| 2021 | $2.14B | −$190M | $464M |
| 2022 | $2.57B | $558M | $243M |
| 2023 | $3.22B | $185M | $193M |
| 2024 | $3.65B | −$30M | $492M |
| 2025 | $4.48B | $555M | $751M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Overvalued since 7 Nov 2026, previously Undervalued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.