To the full analysis
Walt Disney stock: growth
DISWalt Disney reported $94.43B in revenue for fiscal 2025, up 3.4% on the prior year, up 7.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5.6%
per year from 2006 to 2025, per share 6.2%
Earnings (Annual rate)
7.1%
per year from 2006 to 2025, per share 7.7%
Free cash flow (Annual rate)
4%
per year from 2006 to 2025, per share 4.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 7.6% | 6.1% | 5.6% |
| Revenue per share | 7.7% | 5.4% | 6.2% |
| Earnings | no data | 4.0% | 7.1% |
| Earnings per share | no data | 3.3% | 7.7% |
| Free cash flow | 22.9% | 4.3% | 4.0% |
| Free cash flow per share | 22.9% | 3.6% | 4.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $33.75B | $3.37B | $4.76B |
| 2007 | $35.51B | $4.69B | $3.86B |
| 2008 | $37.84B | $4.43B | $3.86B |
| 2009 | $36.15B | $3.31B | $3.57B |
| 2010 | $38.06B | $3.96B | $4.47B |
| 2011 | $40.89B | $4.81B | $3.44B |
| 2012 | $42.28B | $5.68B | $4.18B |
| 2013 | $45.04B | $6.14B | $6.66B |
| 2014 | $48.81B | $7.5B | $6.47B |
| 2015 | $52.47B | $8.38B | $6.64B |
| 2016 | $55.63B | $9.39B | $8.44B |
| 2017 | $55.14B | $8.98B | $8.72B |
| 2018 | $59.43B | $12.6B | $9.83B |
| 2019 | $69.61B | $11.05B | $1.73B |
| 2020 | $65.39B | −$2.86B | $3.6B |
| 2021 | $67.42B | $2B | $1.99B |
| 2022 | $82.72B | $3.15B | $1.07B |
| 2023 | $88.9B | $2.35B | $4.9B |
| 2024 | $91.36B | $4.97B | $8.56B |
| 2025 | $94.43B | $12.4B | $10.08B |
Revenue by segment
How The Walt Disney Company makes its money and how that has shifted. Names are as the company reports them.
- Subscription and affiliate fees$37.8B40%
- Theme park admissions$11.7B12%
- Advertising$11.1B12%
- Retail and wholesale sales of merchandise, food and beverage$9.6B10%
- Resorts and vacations$9.2B10%
- Content sales$6.4B7%
- Other$8.6B9%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies. The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Subscription and affiliate fees | $37.78B | 40% |
| Theme park admissions | $11.71B | 12.4% |
| Advertising | $11.12B | 11.8% |
| Retail and wholesale sales of merchandise, food and beverage | $9.64B | 10.2% |
| Resorts and vacations | $9.21B | 9.8% |
| Content sales | $6.37B | 6.7% |
| Other | $8.6B | 9.1% |
| Total revenue | $94.43B | 100% |
Revenue by region
Where The Walt Disney Company generates its revenue.
- Americas81%
- Europe12%
- Asia Pacific7%
Figures as a table
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|
| Americas | $53.77B | $51.99B | $54.16B | $68.22B | $71.21B | $72.16B | $76.43B | 80.9% |
| Europe | $8.01B | $7.33B | $6.69B | $8.68B | $9.53B | $10.28B | $11.09B | 11.7% |
| Asia Pacific | $7.8B | $6.06B | $6.57B | $6.85B | $8.16B | $8.92B | $6.91B | 7.3% |
| Total revenue | $69.61B | $65.39B | $67.42B | $82.72B | $88.9B | $91.36B | $94.43B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 27 Sep 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Sep 2024)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.