To the full analysis
Scandinavian Tobacco Group stock: growth
STG.COScandinavian Tobacco Group reported $1.34B in revenue for fiscal 2025, down 1.8% on the prior year, up 2.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3.2%
per year from 2012 to 2025, per share −0.3%
Earnings (Annual rate)
0.6%
per year from 2012 to 2025, per share −2.9%
Free cash flow (Annual rate)
5%
per year from 2012 to 2025, per share 1.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2012 | |
|---|---|---|---|
| Revenue | 2.4% | 3.0% | 3.2% |
| Revenue per share | 7.3% | −1.6% | −0.3% |
| Earnings | −0.3% | 0.0% | 0.6% |
| Earnings per share | 4.5% | −4.4% | −2.9% |
| Free cash flow | −15.1% | −5.3% | 5.0% |
| Free cash flow per share | −11.1% | −9.5% | 1.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2012 | $886.14M | $91.64M | $48.07M |
| 2013 | $878.32M | $84.91M | $65.61M |
| 2014 | $908.07M | $94.84M | $124.63M |
| 2015 | $997.95M | $98.96M | $155.57M |
| 2016 | $999.92M | $101.02M | $166.44M |
| 2017 | $958.1M | $105.48M | $139.34M |
| 2018 | $995.75M | $98.65M | $97.76M |
| 2019 | $1.02B | $110.83M | $174.6M |
| 2020 | $1.19B | $100.49M | $205.26M |
| 2021 | $1.22B | $206.13M | $196.6M |
| 2022 | $1.3B | $218.84M | $148.68M |
| 2023 | $1.29B | $175.27M | $153.95M |
| 2024 | $1.36B | $139.29M | $135.6M |
| 2025 | $1.34B | $99.23M | $90.27M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 3 Jul 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.