To the full analysis
KT&G stock: growth
033780.KSKT&G reported $4.93B in revenue for fiscal 2025, up 11.4% on the prior year, up 4.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.4%
per year from 2007 to 2025, per share 5%
Earnings (Annual rate)
2.8%
per year from 2007 to 2025, per share 4%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2007 | |
|---|---|---|---|
| Revenue | 4.4% | 4.8% | 4.4% |
| Revenue per share | 5.5% | 5.3% | 5.0% |
| Earnings | −1.4% | 0.4% | 2.8% |
| Earnings per share | 1.9% | 2.1% | 4.0% |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $2.28B | $496.67M | $473.16M |
| 2008 | $2.52B | $668.91M | $380.99M |
| 2009 | $2.72B | $637.95M | $504.44M |
| 2010 | $2.59B | $773.42M | $464.63M |
| 2011 | $2.79B | $603.85M | $337.4M |
| 2012 | $2.93B | $540.52M | $371.13M |
| 2013 | $2.84B | $423.26M | $319.76M |
| 2014 | $3.07B | $606.61M | $373.25M |
| 2015 | $3.1B | $784.96M | $782.49M |
| 2016 | $3.35B | $907.12M | $996.01M |
| 2017 | $3.5B | $907.72M | $626.28M |
| 2018 | $3.35B | $679.37M | $346.64M |
| 2019 | $3.72B | $775.8M | $588.63M |
| 2020 | $3.97B | $878.29M | $756.57M |
| 2021 | $3.92B | $732.52M | $863.15M |
| 2022 | $4.39B | $761.4M | $451.02M |
| 2023 | $4.39B | $676.61M | $563.05M |
| 2024 | $4.43B | $873.79M | $16.44M |
| 2025 | $4.93B | $820.31M | −$12.71M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral since 11 Nov 2026, previously Strong
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.