To the full analysis
Japan Tobacco stock: growth
2914.TJapan Tobacco reported $21.71B in revenue for fiscal 2025, up 10.1% on the prior year, up 10.6% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−1.8%
per year from 2006 to 2025, per share −1.3%
Earnings (Annual rate)
5%
per year from 2006 to 2025, per share 5.5%
Free cash flow (Annual rate)
0.5%
per year from 2006 to 2025, per share 0.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 10.6% | 4.4% | −1.8% |
| Revenue per share | 10.6% | 4.5% | −1.3% |
| Earnings | 10.5% | 0.5% | 5.0% |
| Earnings per share | 10.4% | 0.6% | 5.5% |
| Free cash flow | −3.1% | 0.5% | 0.5% |
| Free cash flow per share | −3.1% | 0.7% | 0.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $29.87B | $1.32B | $2.12B |
| 2007 | $40.14B | $1.49B | $126.48M |
| 2008 | $42.78B | $772.71M | $1.02B |
| 2009 | $38.41B | $866.94M | $1.24B |
| 2010 | $38.79B | $907.73M | $1.68B |
| 2011 | $12.74B | $2.01B | $2.85B |
| 2012 | $13.28B | $2.15B | $2.21B |
| 2013 | $15.03B | $2.68B | $1.54B |
| 2015 | $14.11B | $3.04B | $2.2B |
| 2016 | $13.42B | $2.64B | $1.73B |
| 2017 | $13.4B | $2.46B | $1.85B |
| 2018 | $13.88B | $2.42B | $2.02B |
| 2019 | $13.62B | $2.18B | $2.69B |
| 2020 | $13.1B | $1.94B | $2.72B |
| 2021 | $14.56B | $2.12B | $3.21B |
| 2022 | $16.64B | $2.77B | $2.52B |
| 2023 | $17.79B | $3.02B | $2.96B |
| 2024 | $19.72B | $1.12B | $3.14B |
| 2025 | $21.71B | $3.19B | $2.32B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 3 Jul 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.