To the full analysis
HF Sinclair stock: growth
DINOHF Sinclair reported $26.87B in revenue for fiscal 2025, down 6% on the prior year, up 19.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
10.5%
per year from 2006 to 2025, per share 7.7%
Earnings (Annual rate)
4.2%
per year from 2006 to 2025, per share 1.5%
Free cash flow (Annual rate)
10.7%
per year from 2006 to 2025, per share 7.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 19.2% | 7.3% | 10.5% |
| Revenue per share | 15.9% | 7.5% | 7.7% |
| Earnings | no data | −2.4% | 4.2% |
| Earnings per share | no data | −2.3% | 1.5% |
| Free cash flow | 46.6% | 11.1% | 10.7% |
| Free cash flow per share | 42.6% | 11.2% | 7.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $4.02B | $266.57M | $124.75M |
| 2007 | $4.79B | $334.13M | $261.48M |
| 2008 | $5.87B | $120.56M | −$262.57M |
| 2009 | $4.83B | $19.53M | −$91.01M |
| 2010 | $8.32B | $103.96M | $70.02M |
| 2011 | $15.44B | $1.02B | $964.15M |
| 2012 | $20.09B | $1.73B | $1.33B |
| 2013 | $20.16B | $735.84M | $444.05M |
| 2014 | $19.76B | $281.29M | $193.78M |
| 2015 | $13.24B | $740.1M | $303.47M |
| 2016 | $10.54B | −$260.45M | $122.48M |
| 2017 | $14.25B | $805.4M | $679.13M |
| 2018 | $17.71B | $1.1B | $1.24B |
| 2019 | $17.49B | $772.39M | $1.25B |
| 2020 | $11.18B | −$601.45M | $127.77M |
| 2021 | $18.39B | $558.32M | −$406.73M |
| 2022 | $38.2B | $2.92B | $3.25B |
| 2023 | $31.96B | $1.59B | $1.91B |
| 2024 | $28.58B | $177M | $640M |
| 2025 | $26.87B | $579M | $866M |
Revenue by region
Where HF Sinclair Corporation generates its revenue.
- US Mid-Continent Region33%
- US Rocky Mountains Region20%
- US Northwest Region18%
- US Southwest Region13%
- Canada4%
- US Northeast Region3%
- Other9%
“Other” combines smaller regions with revenue the company does not assign to a region.
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| US Mid-Continent Region | $9.71B | $9B | 33.5% |
| US Rocky Mountains Region | $5.78B | $5.31B | 19.8% |
| US Northwest Region | $4.75B | $4.77B | 17.7% |
| US Southwest Region | $4.21B | $3.54B | 13.2% |
| Canada | $1.05B | $964M | 3.6% |
| US Northeast Region | $836M | $820M | 3.1% |
| Other | $2.25B | $2.47B | 9.2% |
| Total revenue | $28.58B | $26.87B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 1 May 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.