To the full analysis
Idemitsu Kosan stock: growth
5019.TIdemitsu Kosan reported $50.76B in revenue for fiscal 2026, down 11.8% on the prior year, up 12.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.7%
per year from 2007 to 2026, per share 1.3%
Earnings (Annual rate)
7.8%
per year from 2007 to 2026, per share 4.3%
Free cash flow (Annual rate)
14.2%
per year from 2007 to 2026, per share 10.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2021 | since 2016 | since 2007 | |
|---|---|---|---|
| Revenue | 12.2% | 8.5% | 4.7% |
| Revenue per share | 16.6% | 4.0% | 1.3% |
| Earnings | 37.5% | no data | 7.8% |
| Earnings per share | 43.0% | no data | 4.3% |
| Free cash flow | 36.9% | 4.3% | 14.2% |
| Free cash flow per share | 42.3% | −0.1% | 10.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $21.26B | $260.44M | $119.19M |
| 2008 | $24.2B | $30.29M | −$101.02M |
| 2009 | $23.79B | $20.81M | $947.98M |
| 2010 | $19.49B | $37.43M | −$885.47M |
| 2011 | $22.91B | $379.99M | $208.71M |
| 2012 | $26.99B | $403.11M | $655.32M |
| 2013 | $27.39B | $314.14M | −$45.73M |
| 2014 | $31.53B | $227.27M | −$278.12M |
| 2015 | $28.99B | −$863.87M | $383.26M |
| 2016 | $22.36B | −$225.38M | $978.22M |
| 2017 | $19.98B | $552.08M | $75.67M |
| 2018 | $23.36B | $1.02B | $492.69M |
| 2019 | $27.71B | $510.03M | $468.17M |
| 2020 | $37.86B | −$143.62M | −$947.77M |
| 2021 | $28.53B | $218.66M | $309.35M |
| 2022 | $41.87B | $1.75B | $321.67M |
| 2023 | $59.21B | $1.59B | −$741.49M |
| 2024 | $54.6B | $1.43B | $1.92B |
| 2025 | $57.55B | $651.57M | $2.44B |
| 2026 | $50.76B | $1.08B | $1.49B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2026, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 9 Oct 2026)
- Valuation signal Fairly valued since 11 Nov 2026, previously Undervalued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.