To the full analysis
S-Oil stock: growth
010950.KSS-Oil reported $25.67B in revenue for fiscal 2025, down 6.5% on the prior year, up 15.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.6%
per year from 2007 to 2025, per share 4.1%
Earnings (Annual rate)
−7.7%
per year from 2007 to 2025, per share −8.2%
Free cash flow (Annual rate)
−11.4%
per year from 2007 to 2025, per share −11.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2007 | |
|---|---|---|---|
| Revenue | 15.3% | 6.7% | 4.6% |
| Revenue per share | 15.3% | 6.7% | 4.1% |
| Earnings | no data | −11.9% | −7.7% |
| Earnings per share | no data | −11.9% | −8.2% |
| Free cash flow | −49.3% | −32.4% | −11.4% |
| Free cash flow per share | −49.3% | −32.4% | −11.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $11.41B | $559.55M | $240.25M |
| 2008 | $17.32B | $334.45M | −$551.02M |
| 2009 | $13.16B | $172.12M | −$696.92M |
| 2010 | $15.49B | $528.5M | −$159.71M |
| 2011 | $23.92B | $892.72M | −$56.91M |
| 2012 | $26.03B | $438.62M | $408.5M |
| 2013 | $23.36B | $217.1M | $254.87M |
| 2014 | $21.41B | −$215.75M | −$25.78M |
| 2015 | $13.41B | $473.22M | $1.36B |
| 2016 | $12.23B | $903.5M | $486.87M |
| 2017 | $15.66B | $934.33M | −$953.86M |
| 2018 | $19.09B | $193.41M | −$1.75B |
| 2019 | $18.29B | $49.04M | −$111.06M |
| 2020 | $12.61B | −$596.74M | $812.16M |
| 2021 | $20.59B | $1.03B | $893.41M |
| 2022 | $31.82B | $1.58B | $509.18M |
| 2023 | $26.78B | $711.23M | $253.06M |
| 2024 | $27.46B | −$144.7M | −$1.2B |
| 2025 | $25.67B | $132.64M | $27.19M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ₩1,334.10)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 3 Jul 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.