To the full analysis
Tokyo Gas stock: growth
9531.TTokyo Gas reported $17.75B in revenue for fiscal 2026, up 7.5% on the prior year, up 9.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
3.9%
per year from 2007 to 2026, per share 6.3%
Earnings (Annual rate)
4.4%
per year from 2007 to 2026, per share 6.8%
Free cash flow (Annual rate)
8.1%
per year from 2007 to 2026, per share 10.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2021 | since 2016 | since 2007 | |
|---|---|---|---|
| Revenue | 9.9% | 4.2% | 3.9% |
| Revenue per share | 15.4% | 7.6% | 6.3% |
| Earnings | 35.6% | 7.3% | 4.4% |
| Earnings per share | 42.3% | 10.9% | 6.8% |
| Free cash flow | 28.9% | 6.2% | 8.1% |
| Free cash flow per share | 35.2% | 9.7% | 10.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2007 | $8.62B | $630.56M | $415.94M |
| 2008 | $9.31B | $266.05M | $333.33M |
| 2009 | $10.4B | $261.17M | $162.38M |
| 2010 | $8.87B | $336.77M | $986.86M |
| 2011 | $9.61B | $597.8M | $154.8M |
| 2012 | $10.98B | $288.42M | $161.27M |
| 2013 | $12B | $636.69M | $397.69M |
| 2014 | $13.23B | $679.11M | $428.27M |
| 2015 | $14.36B | $600.06M | $270.06M |
| 2016 | $11.8B | $700.93M | $999.38M |
| 2017 | $9.94B | $332.72M | $455.96M |
| 2018 | $11.13B | $469.56M | $513.89M |
| 2019 | $12.29B | $529.47M | −$168.06M |
| 2020 | $12.06B | $271.1M | $805.25M |
| 2021 | $11.05B | $309.99M | $512.72M |
| 2022 | $13.49B | $599.28M | −$137.57M |
| 2023 | $20.6B | $1.76B | $2.11B |
| 2024 | $16.67B | $1.04B | $849.16M |
| 2025 | $16.51B | $464.59M | $1.11B |
| 2026 | $17.75B | $1.42B | $1.82B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2026, period end 31 Mar 2026
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 11 Nov 2026, previously Neutral
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.