To the full analysis
Hong Kong and China Gas stock: growth
0003.HKHong Kong and China Gas reported $6.92B in revenue for fiscal 2025, down 2.1% on the prior year, up 5.8% a year on average over up to five years.
Daily figure as of 12 Nov 2026
Revenue (Annual rate)
7.6%
per year from 2006 to 2025, per share 7.7%
Earnings (Annual rate)
−0.2%
per year from 2006 to 2025, per share −0.2%
Free cash flow (Annual rate)
4.7%
per year from 2006 to 2025, per share 4.8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 5.8% | 6.3% | 7.6% |
| Revenue per share | 5.8% | 6.3% | 7.7% |
| Earnings | −1.4% | −2.6% | −0.2% |
| Earnings per share | −1.3% | −2.6% | −0.2% |
| Free cash flow | 10.4% | 9.2% | 4.7% |
| Free cash flow per share | 10.4% | 9.2% | 4.8% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.72B | $750.69M | $288.44M |
| 2007 | $1.81B | $1.19B | $408.71M |
| 2008 | $1.57B | $548.4M | $263.83M |
| 2009 | $1.57B | $659.61M | $154.89M |
| 2010 | $2.47B | $711.84M | $121.94M |
| 2011 | $2.86B | $783.83M | $29.6M |
| 2012 | $3.18B | $985M | $96.9M |
| 2013 | $3.6B | $873.59M | $216.48M |
| 2014 | $4.03B | $919.16M | $245.93M |
| 2015 | $3.77B | $944.8M | $286.43M |
| 2016 | $3.64B | $949.73M | $307.5M |
| 2017 | $4.14B | $1.06B | $321.19M |
| 2018 | $4.98B | $1.2B | $366.05M |
| 2019 | $5.18B | $900.42M | $470.28M |
| 2020 | $5.22B | $779.75M | $419.05M |
| 2021 | $6.83B | $653.6M | $281.01M |
| 2022 | $7.77B | $683.11M | $178.21M |
| 2023 | $7.26B | $787.51M | $319.17M |
| 2024 | $7.07B | $727.99M | $323.77M |
| 2025 | $6.92B | $725.02M | $688.46M |
Data status and sources
- Score
- Daily value of 12 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 11 Nov 2026 ($1 = HK$7.8456)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 2 May 2025)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
