To the full analysis
Cactus stock: growth
WHDCactus reported $1.08B in revenue for fiscal 2025, down 4.5% on the prior year, up 25.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
17.2%
per year from 2015 to 2025, per share −44.9%
Earnings (Annual rate)
22.8%
per year from 2015 to 2025, per share −42.2%
Free cash flow (Annual rate)
26.5%
per year from 2015 to 2025, per share −40.5%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | |
|---|---|---|
| Revenue | 25.4% | 17.2% |
| Revenue per share | 16.5% | −44.9% |
| Earnings | 37.0% | 22.8% |
| Earnings per share | 14.1% | −42.2% |
| Free cash flow | 12.8% | 26.5% |
| Free cash flow per share | 4.8% | −40.5% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2015 | $221.4M | $21.22M | $20.65M |
| 2016 | $155.05M | −$8.18M | $2.25M |
| 2017 | $341.19M | $66.55M | $2.63M |
| 2018 | $544.14M | $65.33M | $97.13M |
| 2019 | $628.41M | $85.61M | $149.93M |
| 2020 | $348.57M | $34.45M | $118.89M |
| 2021 | $438.59M | $49.59M | $49.82M |
| 2022 | $688.37M | $110.17M | $89.59M |
| 2023 | $1.1B | $169.17M | $296.3M |
| 2024 | $1.13B | $185.41M | $276.94M |
| 2025 | $1.08B | $166.01M | $217.21M |
Revenue by segment
How Cactus, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Product76%
- Product and Service, Other16%
- Rental Revenue8%
Figures as a table
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|
| Product | $206.8M | $280.91M | $452.62M | $810.38M | $852.27M | $825.47M | 76.5% |
| Product and Service, Other | $75.6M | $96.05M | $135.3M | $172.95M | $175.76M | $168.34M | 15.6% |
| Rental Revenue | $66.17M | $61.63M | $100.45M | $113.63M | $101.79M | $85.24M | 7.9% |
| Total revenue | $348.57M | $438.59M | $688.37M | $1.1B | $1.13B | $1.08B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026, previously Undervalued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.