To the full analysis
Tidewater stock: growth
TDWTidewater reported $1.35B in revenue for fiscal 2025, up 0.5% on the prior year, up 27.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
1.8%
per year from 2010 to 2025, per share −5.2%
Earnings (Annual rate)
8.6%
per year from 2010 to 2025, per share 1.1%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2014 | since 2010 | |
|---|---|---|---|
| Revenue | 27.8% | −1.0% | 1.8% |
| Revenue per share | 22.4% | −10.4% | −5.2% |
| Earnings | no data | no data | 8.6% |
| Earnings per share | no data | no data | 1.1% |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2010 | $1.06B | $105.62M | −$351.08M |
| 2011 | $1.07B | $87.41M | −$134.69M |
| 2012 | $1.24B | $150.75M | −$226.65M |
| 2013 | $1.44B | $140.26M | −$490.08M |
| 2014 | $1.5B | −$65.19M | −$5.48M |
| 2015 | $979.06M | −$160.18M | $58.88M |
| 2016 | $601.61M | −$660.12M | $4.32M |
| 2018 | $406.52M | −$171.52M | −$17.45M |
| 2019 | $486.55M | −$141.74M | −$49.42M |
| 2020 | $397.04M | −$196.24M | −$10.91M |
| 2021 | $371.03M | −$128.97M | $6.06M |
| 2022 | $647.68M | −$21.75M | $23.59M |
| 2023 | $1.01B | $97.19M | $73.12M |
| 2024 | $1.35B | $180.66M | $246.27M |
| 2025 | $1.35B | $334.66M | $353.35M |
Revenue by segment
How Tidewater Inc. makes its money and how that has shifted. Names are as the company reports them.
- Vessel99%
- Product and Service, Other1%
Figures as a table
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|
| Vessel | $386.17M | $361.57M | $641.4M | $998.99M | $1.34B | $1.34B | 99% |
| Product and Service, Other | $10.86M | $9.46M | $6.28M | $10.99M | $8.2M | $13.86M | 1% |
| Total revenue | $397.04M | $371.03M | $647.68M | $1.01B | $1.35B | $1.35B | 100% |
Revenue by region
Where Tidewater Inc. generates its revenue.
- West Africa27%
- Europe and Mediterranean25%
- Americas20%
- Asia Pacific14%
- Middle East13%
- Other1%
“Other” combines smaller regions with revenue the company does not assign to a region.
Figures as a table
| 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|
| West Africa | $190.35M | $273.96M | $380.11M | $362.76M | 26.8% |
| Europe and Mediterranean | $129.58M | $230.22M | $333.08M | $343.63M | 25.4% |
| Americas | $146.87M | $237.21M | $261.93M | $270.23M | 20% |
| Asia Pacific | $64.23M | $122.24M | $210.33M | $189.75M | 14% |
| Middle East | $110.38M | $135.38M | $152.19M | $172.57M | 12.8% |
| Other | $0 | $10.99M | $0 | $13.86M | 1% |
| Total revenue | $647.68M | $1.01B | $1.35B | $1.35B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 11 Sep 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.