To the full analysis
tonies stock: growth
TNIE.DEtonies reported $698.49M in revenue for fiscal 2025, up 31.2% on the prior year, up 36.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
35.4%
per year from 2019 to 2025, per share 22.9%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2019 | |
|---|---|---|
| Revenue | 36.2% | 35.4% |
| Revenue per share | 9.0% | 22.9% |
| Earnings | no data | no data |
| Earnings per share | no data | no data |
| Free cash flow | no data | no data |
| Free cash flow per share | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2019 | $113.58M | −$6.4M | $1.2M |
| 2020 | $149.12M | −$17.97M | −$4.56M |
| 2021 | $208.29M | −$266.5M | −$46.34M |
| 2022 | $286.2M | −$35.09M | −$98.21M |
| 2023 | $399.97M | −$13.08M | −$5.38M |
| 2024 | $532.49M | $14.5M | $34.34M |
| 2025 | $698.49M | $14.53M | −$1.53M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak since 13 Nov 2026, previously Neutral
- Valuation signal Overvalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.