To the full analysis
Telos stock: growth
TLSTelos reported $164.81M in revenue for fiscal 2025, up 52.2% on the prior year, down 1.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
0.8%
per year from 2006 to 2025, per share −0.6%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
21.8%
per year from 2006 to 2025, per share 20.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | −1.7% | 3.2% | 0.8% |
| Revenue per share | −4.1% | −1.8% | −0.6% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | no data | 28.9% | 21.8% |
| Free cash flow per share | no data | 22.6% | 20.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $140.87M | −$29.68M | $694K |
| 2007 | $226.59M | $5.55M | −$505K |
| 2008 | $217.07M | $10.69M | −$959K |
| 2009 | $275.68M | $1.28M | $3.7M |
| 2010 | $225.8M | $3.05M | $2.44M |
| 2011 | $189.89M | $1.45M | $14.3M |
| 2012 | $226.1M | $7.44M | $15.46M |
| 2013 | $207.39M | −$2.62M | $4.27M |
| 2014 | $127.56M | −$12.29M | $5.52M |
| 2015 | $120.63M | −$15.94M | $2.33M |
| 2016 | $134.87M | −$7.18M | $13.23M |
| 2017 | $107.73M | −$5.83M | −$2.82M |
| 2018 | $138.02M | −$1.64M | $2.15M |
| 2019 | $159.22M | −$6.4M | $5.28M |
| 2020 | $179.92M | $1.69M | −$9.57M |
| 2021 | $242.43M | −$43.13M | −$5.91M |
| 2022 | $216.89M | −$53.43M | $2.79M |
| 2023 | $145.38M | −$34.42M | −$13.89M |
| 2024 | $108.27M | −$52.52M | −$28.19M |
| 2025 | $164.81M | −$36.55M | $29.44M |
Revenue by segment
How Telos Corporation makes its money and how that has shifted. Names are as the company reports them.
- Service83%
- Product17%
Figures as a table
| 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|
| Service | $192.74M | $135.18M | $103.58M | $136.54M | 82.9% |
| Product | $24.15M | $10.2M | $4.69M | $28.26M | 17.1% |
| Total revenue | $216.89M | $145.38M | $108.27M | $164.81M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 30 Nov 2021)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.