To the full analysis
Aubay stock: growth
AUB.PAAubay reported $666.66M in revenue for fiscal 2025, up 11.3% on the prior year, up 7.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
8.8%
per year from 2006 to 2025, per share 8.7%
Earnings (Annual rate)
9.1%
per year from 2006 to 2025, per share 9%
Free cash flow (Annual rate)
13.2%
per year from 2006 to 2025, per share 13.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 7.1% | 8.2% | 8.8% |
| Revenue per share | 7.9% | 8.4% | 8.7% |
| Earnings | 7.9% | 9.1% | 9.1% |
| Earnings per share | 8.7% | 9.3% | 9.0% |
| Free cash flow | −2.4% | 10.5% | 13.2% |
| Free cash flow per share | −1.6% | 10.7% | 13.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $133.9M | $8.01M | $4.32M |
| 2007 | $183.46M | $7.8M | $8.8M |
| 2008 | $178.84M | $8.07M | $13.86M |
| 2009 | $163.16M | $4.41M | $7.62M |
| 2010 | $182.4M | $6.95M | $10.54M |
| 2011 | $205.63M | $8.57M | −$1.89M |
| 2012 | $210.98M | $7.4M | $10.87M |
| 2013 | $233.91M | $10M | $11.7M |
| 2014 | $269.58M | $12.9M | $11.48M |
| 2015 | $303.42M | $17.62M | $16.79M |
| 2016 | $361.68M | $23.57M | $15.52M |
| 2017 | $386.42M | $26.52M | $12.39M |
| 2018 | $443.88M | $30.28M | $16.96M |
| 2019 | $462.92M | $29.26M | $36.48M |
| 2020 | $472.47M | $28.96M | $51.25M |
| 2021 | $521.47M | $38.13M | $49.06M |
| 2022 | $569.06M | $39.48M | $34.43M |
| 2023 | $591.85M | $37.02M | $43.99M |
| 2024 | $598.7M | $41.71M | $58.86M |
| 2025 | $666.66M | $42.26M | $45.49M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 13 Nov 2026, previously Neutral
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.