To the full analysis
Smurfit Westrock stock: growth
SWSmurfit Westrock reported $31.18B in revenue for fiscal 2025, up 53% on the prior year, up 29.6% a year on average over up to five years.
Daily figure as of 12 Nov 2026
Revenue (Annual rate)
6.6%
per year from 2006 to 2025, per share 1.5%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 29.6% | 14.4% | 6.6% |
| Revenue per share | 11.7% | 5.7% | 1.5% |
| Earnings | 5.1% | 5.7% | no data |
| Earnings per share | −13.0% | −2.3% | no data |
| Free cash flow | 5.9% | 12.4% | no data |
| Free cash flow per share | −8.7% | 3.9% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $9.2B | −$224.54M | −$64.81M |
| 2007 | $10.6B | $214.57M | $21.99M |
| 2008 | $9.83B | −$69.6M | $292.34M |
| 2009 | $8.68B | −$174.8M | $219.21M |
| 2010 | $8.88B | $49.87M | $74.48M |
| 2011 | $9.54B | $267M | $456.22M |
| 2012 | $9.7B | $317.4M | $321.37M |
| 2013 | $10.99B | $188M | $388.03M |
| 2014 | $8.08B | $241M | $352.64M |
| 2015 | $8.11B | $400M | $371.72M |
| 2016 | $8.58B | $466.96M | $309.2M |
| 2017 | $8.56B | $417M | $341.92M |
| 2018 | $8.95B | −$646M | $549.07M |
| 2019 | $9.05B | $476M | $594.81M |
| 2020 | $8.53B | $545M | $901.55M |
| 2021 | $10.48B | $704.64M | $468.06M |
| 2022 | $12.62B | $965.65M | $503M |
| 2023 | $10.95B | $747.29M | $630M |
| 2024 | $20.38B | $307.93M | $17M |
| 2025 | $31.18B | $699M | $1.2B |
Revenue by segment
How Smurfit Westrock plc makes its money and how that has shifted. Names are as the company reports them.
- North America$18.6B60%
- Europe, Middle East and Africa, And Asia-Pacific$10.9B35%
- Latin America$2.1B7%
The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| North America | $18.58B | 59.6% |
| Europe, Middle East and Africa, And Asia-Pacific | $10.89B | 34.9% |
| Latin America | $2.11B | 6.8% |
| Total revenue | $31.18B | 100% |
Revenue by region
Where Smurfit Westrock plc generates its revenue.
- United States46%
- Mexico8%
- Germany6%
- France5%
- Other35%
“Other” combines smaller regions with revenue the company does not assign to a region.
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| United States | $7.31B | $14.47B | 46.4% |
| Mexico | $1.96B | $2.52B | 8.1% |
| Germany | $1.71B | $1.87B | 6% |
| France | $1.43B | $1.55B | 5% |
| Other | $7.97B | $10.77B | 34.5% |
| Total revenue | $20.38B | $31.18B | 100% |
Data status and sources
- Score
- Daily value of 12 Nov 2026, recalculated nightly
- Price
- Closing price of 11 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 22 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.