To the full analysis
Sirius XM Holdings stock: growth
SIRISirius XM Holdings reported $8.56B in revenue for fiscal 2025, down 1.6% on the prior year, up 1.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
14.6%
per year from 2006 to 2025, per share 9.5%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 1.3% | 6.5% | 14.6% |
| Revenue per share | 6.4% | 11.5% | 9.5% |
| Earnings | 43.8% | 4.7% | no data |
| Earnings per share | 51.3% | 10.2% | no data |
| Free cash flow | −5.7% | 1.2% | no data |
| Free cash flow per share | −0.9% | 6.0% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $637.24M | −$1.1B | −$514.38M |
| 2007 | $922.07M | −$565.25M | −$214.03M |
| 2008 | $1.66B | −$5.31B | −$283.35M |
| 2009 | $2.47B | −$352.04M | $185.32M |
| 2010 | $2.82B | $43.06M | $201.03M |
| 2011 | $3.01B | $426.96M | $406.2M |
| 2012 | $3.4B | $3.47B | $709.47M |
| 2013 | $3.8B | $377.22M | $929.22M |
| 2014 | $4.18B | $493.24M | $1.13B |
| 2015 | $4.57B | $509.72M | $1.11B |
| 2016 | $5.02B | $745.93M | $1.51B |
| 2017 | $5.43B | $648M | $1.57B |
| 2018 | $5.77B | $1.18B | $1.52B |
| 2019 | $7.79B | $914M | $1.65B |
| 2020 | $8.04B | $131M | $1.67B |
| 2021 | $8.7B | $1.31B | $1.61B |
| 2022 | $9B | $1.21B | $1.55B |
| 2023 | $8.95B | $1.26B | $1.18B |
| 2024 | $8.7B | −$1.67B | $1.01B |
| 2025 | $8.56B | $805M | $1.25B |
Revenue by segment
How Sirius XM Holdings Inc. makes its money and how that has shifted. Names are as the company reports them.
- Subscription and Circulation76%
- Advertising21%
- Other4%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|
| Subscription and Circulation | $6.87B | $6.62B | $6.49B | 75.8% |
| Advertising | $1.76B | $1.77B | $1.77B | 20.7% |
| Other | $329M | $310M | $300M | 3.5% |
| Total revenue | $8.95B | $8.7B | $8.56B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 10 Nov 2026, previously Neutral
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.