To the full analysis
Nexstar Media Group stock: growth
NXSTNexstar Media Group reported $4.95B in revenue for fiscal 2025, down 8.5% on the prior year, up 1.9% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
16.7%
per year from 2006 to 2025, per share 16.2%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 1.9% | 18.6% | 16.7% |
| Revenue per share | 10.2% | 18.9% | 16.2% |
| Earnings | −33.1% | 3.4% | no data |
| Earnings per share | −30.0% | 2.0% | no data |
| Free cash flow | −6.5% | 15.5% | no data |
| Free cash flow per share | 1.2% | 15.8% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $265.17M | −$8.99M | −$25.41M |
| 2007 | $266.8M | −$19.77M | $18.45M |
| 2008 | $284.92M | −$78.06M | $29.86M |
| 2009 | $251.98M | −$12.61M | −$16.79M |
| 2010 | $313.35M | −$1.82M | $45.47M |
| 2011 | $306.49M | −$11.89M | $26.99M |
| 2012 | $378.63M | $182.49M | $62.63M |
| 2013 | $502.33M | −$1.79M | $8.38M |
| 2014 | $631.31M | $64.55M | $146.14M |
| 2015 | $896.38M | $77.68M | $176.29M |
| 2016 | $1.1B | $91.54M | $252.38M |
| 2017 | $2.43B | $475M | $36.63M |
| 2018 | $2.77B | $389.48M | $630.62M |
| 2019 | $3.04B | $230.26M | $219.96M |
| 2020 | $4.5B | $811.5M | $1.04B |
| 2021 | $4.65B | $834M | $1.06B |
| 2022 | $5.21B | $971M | $1.25B |
| 2023 | $4.93B | $346M | $850M |
| 2024 | $5.41B | $722M | $1.11B |
| 2025 | $4.95B | $109M | $743M |
Revenue by segment
How Nexstar Media Group, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Distribution Service59%
- Advertising40%
- Other1%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| Distribution Service | $2.93B | $2.92B | 59.1% |
| Advertising | $2.42B | $1.96B | 39.6% |
| Other | $64M | $66M | 1.3% |
| Total revenue | $5.41B | $4.95B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.