To the full analysis
Samse stock: growth
SAMS.PASamse reported $2.13B in revenue for fiscal 2025, down 0.4% on the prior year, up 5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.8%
per year from 2009 to 2025, per share 4.1%
Earnings (Annual rate)
−0.6%
per year from 2009 to 2025, per share 0.1%
Free cash flow (Annual rate)
4.8%
per year from 2009 to 2025, per share 4.1%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2009 | |
|---|---|---|---|
| Revenue | 5.0% | 4.8% | 4.8% |
| Revenue per share | 3.5% | 4.1% | 4.1% |
| Earnings | −11.6% | −2.2% | −0.6% |
| Earnings per share | −11.2% | −2.0% | 0.1% |
| Free cash flow | −7.1% | 5.5% | 4.8% |
| Free cash flow per share | −8.4% | 4.8% | 4.1% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2009 | $1.01B | $31.46M | $38.61M |
| 2010 | $1.08B | $30.26M | −$25.93M |
| 2011 | $1.27B | $41.87M | $2.17M |
| 2012 | $1.26B | $34.14M | $21.56M |
| 2013 | $1.29B | $32.87M | $18.46M |
| 2014 | $1.32B | $39.81M | $21.01M |
| 2015 | $1.33B | $35.54M | $48.09M |
| 2016 | $1.35B | $38.7M | $36.72M |
| 2017 | $1.49B | $44.67M | $18.53M |
| 2018 | $1.58B | $45.56M | $14.81M |
| 2019 | $1.66B | $45.19M | $64.82M |
| 2020 | $1.67B | $52.48M | $118.92M |
| 2021 | $1.96B | $103.62M | $68.93M |
| 2022 | $2.12B | $105.13M | $83.81M |
| 2023 | $2.09B | $84.69M | $101.94M |
| 2024 | $2.14B | $29.1M | $75.62M |
| 2025 | $2.13B | $28.38M | $82.28M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 5 Nov 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.