To the full analysis
Brødrene A & O Johansen stock: growth
AOJ-B.COBrødrene A & O Johansen reported $907.3M in revenue for fiscal 2025, up 12.7% on the prior year, up 8.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
4.4%
per year from 2006 to 2025, per share 8.4%
Earnings (Annual rate)
3.9%
per year from 2006 to 2025, per share 7.9%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 8.4% | 8.8% | 4.4% |
| Revenue per share | 8.3% | 15.5% | 8.4% |
| Earnings | 3.0% | 8.6% | 3.9% |
| Earnings per share | 3.0% | 15.3% | 7.9% |
| Free cash flow | −18.6% | no data | no data |
| Free cash flow per share | −18.7% | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $400.63M | $14.33M | −$20.01M |
| 2007 | $430.55M | $6.89M | −$15.61M |
| 2008 | $403.79M | −$2.17M | −$18.54M |
| 2009 | $295.15M | $405.86K | $23.76M |
| 2010 | $315.87M | $911.48K | −$7.03M |
| 2011 | $350.74M | $11.84M | $37.26M |
| 2012 | $336.89M | $13.5M | $32.7M |
| 2013 | $342.37M | $14.62M | $4.88M |
| 2014 | $334.81M | $10.93M | $279.86K |
| 2015 | $390.03M | $13.01M | −$1.66M |
| 2016 | $418.52M | $15.62M | $22.95M |
| 2017 | $484.59M | $17.02M | $2.92M |
| 2018 | $500.04M | $17.57M | $32.5M |
| 2019 | $531.07M | $19.42M | $38.28M |
| 2020 | $607.51M | $25.63M | $46.63M |
| 2021 | $711.59M | $37.62M | $15.59M |
| 2022 | $796.75M | $43.65M | $1.52M |
| 2023 | $779.86M | $30.55M | $32.27M |
| 2024 | $804.8M | $24.22M | $5.77M |
| 2025 | $907.3M | $29.75M | $16.65M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = DKK 6.7461)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Sep 2024)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.