To the full analysis
OEM International stock: growth
OEM-B.STOEM International reported $533.14M in revenue for fiscal 2025, up 1.5% on the prior year, up 10.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
7.1%
per year from 2006 to 2025, per share 7.1%
Earnings (Annual rate)
6.4%
per year from 2006 to 2025, per share 6.4%
Free cash flow (Annual rate)
10.9%
per year from 2006 to 2025, per share 10.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 10.1% | 9.1% | 7.1% |
| Revenue per share | 10.1% | 9.0% | 7.1% |
| Earnings | 13.3% | 13.1% | 6.4% |
| Earnings per share | 13.3% | 13.1% | 6.4% |
| Free cash flow | 8.9% | 15.7% | 10.9% |
| Free cash flow per share | 8.9% | 15.7% | 10.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $145.18M | $18.21M | $9.95M |
| 2007 | $148.62M | $10.31M | $1.1M |
| 2008 | $166.42M | $11.73M | $12.1M |
| 2009 | $133.48M | $4.31M | $4.79M |
| 2010 | $143.43M | $9.58M | $9.28M |
| 2011 | $159.39M | $12.82M | $7.69M |
| 2012 | $163.58M | $12.67M | $7.84M |
| 2013 | $167.29M | $12.14M | $9.91M |
| 2014 | $189.26M | $13.71M | $13.09M |
| 2015 | $223.78M | $17.37M | $16.38M |
| 2016 | $238.89M | $20.14M | $16.61M |
| 2017 | $274.63M | $21.44M | $15.06M |
| 2018 | $312.03M | $24.9M | $17.82M |
| 2019 | $330.77M | $28.98M | $21.22M |
| 2020 | $329.17M | $31.82M | $46.09M |
| 2021 | $378.4M | $45.82M | $26.63M |
| 2022 | $474.39M | $57.73M | $24.18M |
| 2023 | $515.88M | $60.88M | $73.84M |
| 2024 | $525.32M | $60.76M | $65.88M |
| 2025 | $533.14M | $59.46M | $70.69M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = SEK 9.9729)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong since 11 Nov 2026, previously Neutral
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.