To the full analysis
Dnow stock: growth
DNOWDnow reported $2.82B in revenue for fiscal 2025, up 18.8% on the prior year, up 11.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−1.5%
per year from 2012 to 2025, per share −2.2%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2012 | |
|---|---|---|---|
| Revenue | 11.7% | −0.6% | −1.5% |
| Revenue per share | 10.1% | −1.6% | −2.2% |
| Earnings | no data | no data | no data |
| Earnings per share | no data | no data | no data |
| Free cash flow | −5.8% | −8.1% | no data |
| Free cash flow per share | −7.2% | −9.0% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2012 | $3.41B | $108M | −$26M |
| 2013 | $4.3B | $147M | $262M |
| 2014 | $4.11B | $116M | $69M |
| 2015 | $3.01B | −$502M | $313M |
| 2016 | $2.11B | −$234M | $224M |
| 2017 | $2.65B | −$52M | −$119M |
| 2018 | $3.13B | $52M | $62M |
| 2019 | $2.95B | −$97M | $212M |
| 2020 | $1.62B | −$427M | $181M |
| 2021 | $1.63B | $5M | $25M |
| 2022 | $2.14B | $128M | −$9M |
| 2023 | $2.32B | $247M | $171M |
| 2024 | $2.37B | $81M | $289M |
| 2025 | $2.82B | −$89M | $134M |
Revenue by segment
How Dnow Inc. makes its money and how that has shifted. Names are as the company reports them.
- Upstream$1.8B62%
- Midstream$590.0M21%
- Gas Utilities$185.0M7%
- Other$288.0M10%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies. The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Upstream | $1.76B | 62.3% |
| Midstream | $590M | 20.9% |
| Gas Utilities | $185M | 6.6% |
| Other | $288M | 10.2% |
| Total revenue | $2.82B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 5 Nov 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.