To the full analysis
Melco Resorts & Entertainment stock: growth
MLCOMelco Resorts & Entertainment reported $5.16B in revenue for fiscal 2025, up 11.3% on the prior year, up 24.5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
29.9%
per year from 2006 to 2025, per share 30.6%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 24.5% | 2.7% | 29.9% |
| Revenue per share | 28.9% | 5.7% | 30.6% |
| Earnings | no data | 5.8% | no data |
| Earnings per share | no data | 8.4% | no data |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $36.1M | −$73.48M | −$55.35M |
| 2007 | $358.61M | −$178.15M | −$522.5M |
| 2008 | $1.42B | −$2.46M | −$1.14B |
| 2009 | $1.33B | −$308.46M | −$1.08B |
| 2010 | $2.64B | −$10.53M | $169.54M |
| 2011 | $3.83B | $294.66M | $635.16M |
| 2012 | $4.1B | $481.86M | $668.22M |
| 2013 | $5.09B | $637.46M | $495.27M |
| 2014 | $4.8B | $608.28M | −$471.61M |
| 2015 | $3.97B | $105.75M | −$834.35M |
| 2016 | $4.52B | $175.91M | $649.9M |
| 2017 | $5.28B | $347M | $646.11M |
| 2018 | $5.16B | $351.52M | $385.84M |
| 2019 | $5.74B | $373.17M | $386.25M |
| 2020 | $1.73B | −$1.26B | −$1.32B |
| 2021 | $2.01B | −$811.75M | −$948.17M |
| 2022 | $1.35B | −$930.53M | −$1.24B |
| 2023 | $3.78B | −$326.92M | $358.8M |
| 2024 | $4.64B | $43.54M | $325.48M |
| 2025 | $5.16B | $185.05M | $476.14M |
Revenue by segment
How Melco Resorts & Entertainment Limited makes its money and how that has shifted. Names are as the company reports them.
- Casino82%
- Occupancy9%
- Food and Beverage6%
- Entertainment Retail And Other4%
Figures as a table
| 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|
| Casino | $3.08B | $3.77B | $4.25B | 82.3% |
| Occupancy | $338.22M | $422.57M | $443.99M | 8.6% |
| Food and Beverage | $208.89M | $285.93M | $290.72M | 5.6% |
| Entertainment Retail And Other | $150.83M | $157.06M | $181.57M | 3.5% |
| Total revenue | $3.78B | $4.64B | $5.16B | 100% |
Revenue by region
Where Melco Resorts & Entertainment Limited generates its revenue.
- Macao$4.4B86%
- Philippines$411.1M8%
- Cyprus$300.2M6%
The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Macao | $4.43B | 85.8% |
| Philippines | $411.1M | 8% |
| Cyprus | $300.17M | 5.8% |
| Total revenue | $5.16B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.