To the full analysis
Intercos stock: growth
ICOS.MIIntercos reported $1.16B in revenue for fiscal 2025, down 1.7% on the prior year.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
10.2%
per year from 2012 to 2025, per share −6.9%
Earnings (Annual rate)
13.4%
per year from 2012 to 2025, per share −4.2%
Free cash flow (Annual rate)
4.5%
per year from 2012 to 2025, per share −11.7%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2012 | |
|---|---|---|---|
| Revenue | 11.5% | 10.1% | 10.2% |
| Revenue per share | 11.4% | 9.5% | −6.9% |
| Earnings | 5.5% | 13.0% | 13.4% |
| Earnings per share | 5.4% | 12.5% | −4.2% |
| Free cash flow | 4.5% | 5.7% | 4.5% |
| Free cash flow per share | 4.3% | 5.1% | −11.7% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2012 | $328.12M | $10.78M | $38.73M |
| 2013 | $365.41M | $8.03M | $25.39M |
| 2014 | $386.87M | $10.6M | $30.31M |
| 2015 | $445.2M | $16.29M | $39.57M |
| 2016 | $497.19M | $21.62M | $18.92M |
| 2017 | $653.96M | $28.58M | $28.1M |
| 2018 | $766.4M | $52.45M | $50.28M |
| 2019 | $789.75M | $47.66M | $44.45M |
| 2020 | $672.07M | $42.57M | $55.37M |
| 2021 | $47.87M | $21.75M | −$6.98M |
| 2022 | $66.26M | $5.76M | −$4.48M |
| 2023 | $1.1B | $58M | $53.43M |
| 2024 | $1.18B | $53.77M | $60.73M |
| 2025 | $1.16B | $55.52M | $68.89M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Nov 2022)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.