To the full analysis
Hilton Grand Vacations stock: growth
HGVHilton Grand Vacations reported $5.05B in revenue for fiscal 2025, up 1.3% on the prior year, up 41.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
12.5%
per year from 2013 to 2025, per share 13.4%
Earnings (Annual rate)
−3.7%
per year from 2013 to 2025, per share −3%
Free cash flow (Annual rate)
2.1%
per year from 2013 to 2025, per share 2.9%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2013 | |
|---|---|---|---|
| Revenue | 41.4% | 13.1% | 12.5% |
| Revenue per share | 39.8% | 14.2% | 13.4% |
| Earnings | no data | −7.4% | −3.7% |
| Earnings per share | no data | −6.5% | −3.0% |
| Free cash flow | 36.8% | 7.4% | 2.1% |
| Free cash flow per share | 35.3% | 8.4% | 2.9% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2013 | $1.22B | $128M | $179M |
| 2014 | $1.32B | $167M | $196M |
| 2015 | $1.48B | $174M | $113M |
| 2016 | $1.58B | $168M | $124M |
| 2017 | $1.71B | $327M | $309M |
| 2018 | $2B | $298M | −$222M |
| 2019 | $1.84B | $216M | $82M |
| 2020 | $894M | −$201M | $48M |
| 2021 | $2.34B | $176M | $150M |
| 2022 | $3.84B | $352M | $650M |
| 2023 | $3.98B | $313M | $237M |
| 2024 | $4.98B | $47M | $183M |
| 2025 | $5.05B | $81M | $230M |
Revenue by segment
How Hilton Grand Vacations Inc. makes its money and how that has shifted. Names are as the company reports them.
- Sales Of Vacation Ownership Intervals Net$1.8B36%
- Resort And Club Management$778.0M15%
- Rental And Ancillary Service$746.0M15%
- Cost Reimbursements$534.0M11%
- Financing$513.0M10%
- Other$664.0M13%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies. The company split earlier years differently. A history would not be comparable, so only 2025 is shown.
Figures as a table
| 2025 | Share 2025 | |
|---|---|---|
| Sales Of Vacation Ownership Intervals Net | $1.81B | 35.9% |
| Resort And Club Management | $778M | 15.4% |
| Rental And Ancillary Service | $746M | 14.8% |
| Cost Reimbursements | $534M | 10.6% |
| Financing | $513M | 10.2% |
| Other | $664M | 13.2% |
| Total revenue | $5.05B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral since 13 Nov 2026, previously Strong
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.