To the full analysis
Warrior Met Coal stock: growth
HCCWarrior Met Coal reported $1.31B in revenue for fiscal 2025, down 14.1% on the prior year, up 10.8% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
9.2%
per year from 2015 to 2025, per share 9.2%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | |
|---|---|---|
| Revenue | 10.8% | 9.2% |
| Revenue per share | 10.3% | 9.2% |
| Earnings | no data | no data |
| Earnings per share | no data | no data |
| Free cash flow | no data | no data |
| Free cash flow per share | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2015 | $544.73M | −$310.58M | −$196.79M |
| 2016 | $369.02M | −$111.49M | −$66.84M |
| 2017 | $1.17B | $455.05M | $341.89M |
| 2018 | $1.38B | $696.79M | $460.7M |
| 2019 | $1.27B | $301.7M | $425.54M |
| 2020 | $782.74M | −$35.76M | $25.14M |
| 2021 | $1.06B | $150.88M | $293.65M |
| 2022 | $1.74B | $641.3M | $633.16M |
| 2023 | $1.68B | $478.63M | $209.43M |
| 2024 | $1.53B | $250.6M | −$89.77M |
| 2025 | $1.31B | $57M | −$91.02M |
Revenue by segment
How Warrior Met Coal, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Product97%
- Product and Service, Other3%
Figures as a table
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Product | $1.34B | $1.24B | $761.87M | $1.03B | $1.71B | $1.65B | $1.5B | $1.28B | 97.5% |
| Product and Service, Other | $35.32M | $32.31M | $20.87M | $30.93M | $31.16M | $28.63M | $25.24M | $33.02M | 2.5% |
| Total revenue | $1.38B | $1.27B | $782.74M | $1.06B | $1.74B | $1.68B | $1.53B | $1.31B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 1 May 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.