To the full analysis
Expedia Group stock: growth
EXPEExpedia Group reported $14.73B in revenue for fiscal 2025, up 7.6% on the prior year, up 23.2% a year on average over up to five years.
Daily figure as of 12 Nov 2026
Revenue (Annual rate)
10.4%
per year from 2006 to 2025, per share 12.2%
Earnings (Annual rate)
9.2%
per year from 2006 to 2025, per share 10.9%
Free cash flow (Annual rate)
9.8%
per year from 2006 to 2025, per share 11.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 23.2% | 8.2% | 10.4% |
| Revenue per share | 26.2% | 8.7% | 12.2% |
| Earnings | no data | 5.4% | 9.2% |
| Earnings per share | no data | 5.8% | 10.9% |
| Free cash flow | no data | 18.3% | 9.8% |
| Free cash flow per share | no data | 18.7% | 11.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.24B | $244.93M | $524.81M |
| 2007 | $2.67B | $295.86M | $625.41M |
| 2008 | $2.94B | −$2.52B | $360.86M |
| 2009 | $2.96B | $299.53M | $583.99M |
| 2010 | $3.35B | $421.5M | $622.29M |
| 2011 | $3.45B | $472.29M | $694.8M |
| 2012 | $4.03B | $280.17M | $1B |
| 2013 | $4.77B | $232.85M | $454.62M |
| 2014 | $5.76B | $398.1M | $1.04B |
| 2015 | $6.67B | $764.47M | $581M |
| 2016 | $8.77B | $281.85M | $814.99M |
| 2017 | $10.06B | $377.96M | $1.09B |
| 2018 | $11.22B | $406M | $1.1B |
| 2019 | $12.07B | $565M | $1.61B |
| 2020 | $5.2B | −$2.61B | −$4.63B |
| 2021 | $8.6B | $12M | $3.08B |
| 2022 | $11.67B | $352M | $2.78B |
| 2023 | $12.84B | $797M | $1.84B |
| 2024 | $13.69B | $1.23B | $2.33B |
| 2025 | $14.73B | $1.29B | $3.11B |
Revenue by segment
How Expedia Group, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Lodging80%
- Air3%
- Other17%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Lodging | $7.71B | $8.47B | $4.05B | $6.45B | $8.91B | $10.26B | $10.95B | $11.75B | 79.8% |
| Air | $881M | $869M | $105M | $254M | $362M | $410M | $428M | $407M | 2.8% |
| Other | $2.63B | $2.73B | $1.04B | $1.9B | $2.4B | $2.17B | $2.31B | $2.57B | 17.5% |
| Total revenue | $11.22B | $12.07B | $5.2B | $8.6B | $11.67B | $12.84B | $13.69B | $14.73B | 100% |
Data status and sources
- Score
- Daily value of 12 Nov 2026, recalculated nightly
- Price
- Closing price of 11 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 12 Jun 2026)
- Valuation signal Undervalued since 11 Nov 2026, previously Fairly valued
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.