To the full analysis
CoreCivic stock: growth
CXWCoreCivic reported $2.21B in revenue for fiscal 2025, up 12.7% on the prior year, up 3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
2.7%
per year from 2006 to 2025, per share 3.3%
Earnings (Annual rate)
0.5%
per year from 2006 to 2025, per share 1.1%
Free cash flow (Annual rate)
10%
per year from 2006 to 2025, per share 10.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 3.0% | 2.1% | 2.7% |
| Revenue per share | 5.3% | 3.0% | 3.3% |
| Earnings | 16.1% | −6.2% | 0.5% |
| Earnings per share | 18.8% | −5.4% | 1.1% |
| Free cash flow | −27.6% | −11.1% | 10.0% |
| Free cash flow per share | −26.0% | −10.3% | 10.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.33B | $105.24M | $8.83M |
| 2007 | $1.48B | $133.37M | −$92.26M |
| 2008 | $1.6B | $150.94M | −$242.06M |
| 2009 | $1.67B | $154.95M | $171.73M |
| 2010 | $1.68B | $157.19M | $111.85M |
| 2011 | $1.74B | $162.51M | $177.14M |
| 2012 | $1.76B | $156.76M | $203.82M |
| 2013 | $1.69B | $300.84M | $292.98M |
| 2014 | $1.65B | $195.02M | $288.48M |
| 2015 | $1.79B | $221.85M | $175.5M |
| 2016 | $1.85B | $219.92M | $281.91M |
| 2017 | $1.77B | $178.04M | $267.58M |
| 2018 | $1.84B | $159.21M | $201.2M |
| 2019 | $1.98B | $188.89M | $161.06M |
| 2020 | $1.91B | $55.34M | $271.74M |
| 2021 | $1.86B | −$51.9M | $182.35M |
| 2022 | $1.85B | $122.32M | $72.19M |
| 2023 | $1.9B | $67.59M | $161.65M |
| 2024 | $1.96B | $68.87M | $197.98M |
| 2025 | $2.21B | $116.5M | $53.97M |
Revenue by segment
How CoreCivic, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Safety94%
- Community6%
- Other< 1%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Safety | $1.68B | $1.78B | $1.71B | $1.69B | $1.68B | $1.73B | $1.82B | $2.07B | 93.6% |
| Community | $101.84M | $123.27M | $105.99M | $99.44M | $103.26M | $115.07M | $118.66M | $122.84M | 5.6% |
| Other | $57.93M | $77.47M | $93.26M | $69.21M | $58.03M | $50.15M | $26.14M | $0 | 0% |
| Total revenue | $1.84B | $1.98B | $1.91B | $1.86B | $1.85B | $1.9B | $1.96B | $2.21B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 20 Feb 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.