To the full analysis
CompX International stock: growth
CIXCompX International reported $158.29M in revenue for fiscal 2025, up 8.5% on the prior year, up 6.7% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
−1%
per year from 2006 to 2025, per share 0.2%
Earnings (Annual rate)
2.7%
per year from 2006 to 2025, per share 3.9%
Free cash flow (Annual rate)
1.1%
per year from 2006 to 2025, per share 2.3%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 6.7% | 3.8% | −1.0% |
| Revenue per share | 6.9% | 3.9% | 0.2% |
| Earnings | 13.5% | 7.9% | 2.7% |
| Earnings per share | 13.7% | 8.0% | 3.9% |
| Free cash flow | 6.8% | 7.5% | 1.1% |
| Free cash flow per share | 7.0% | 7.6% | 2.3% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $190.12M | $11.66M | $15.4M |
| 2007 | $177.68M | $8.98M | −$1.93M |
| 2008 | $165.5M | −$3.1M | $8.93M |
| 2009 | $116.1M | −$2M | $12.95M |
| 2010 | $135.26M | $3.05M | $10.9M |
| 2011 | $138.84M | $7.67M | $12.78M |
| 2012 | $83.2M | $34.96M | $9.35M |
| 2013 | $92.05M | $6.02M | −$7.63M |
| 2014 | $103.8M | $8.7M | $9.35M |
| 2015 | $109M | $9.1M | $9.26M |
| 2016 | $108.9M | $10.5M | $10.69M |
| 2017 | $112M | $13.2M | $9.79M |
| 2018 | $118.2M | $15.3M | $14.05M |
| 2019 | $124.24M | $16M | $15.3M |
| 2020 | $114.54M | $10.32M | $13.76M |
| 2021 | $140.82M | $16.57M | $6.38M |
| 2022 | $166.56M | $20.87M | $13.2M |
| 2023 | $161.29M | $22.59M | $24.68M |
| 2024 | $145.94M | $16.59M | $21.51M |
| 2025 | $158.29M | $19.48M | $19.12M |
Revenue by segment
How CompX International Inc. makes its money and how that has shifted. Names are as the company reports them.
- Security Products76%
- Marine Components24%
Figures as a table
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Security Products | $94.69M | $96.6M | $98.38M | $99.33M | $87.86M | $105.12M | $114.52M | $121.18M | $115.24M | $120.7M | 76.3% |
| Marine Components | $14.23M | $15.44M | $19.83M | $24.92M | $26.67M | $35.69M | $52.04M | $40.11M | $30.7M | $37.58M | 23.7% |
| Total revenue | $108.9M | $112M | $118.2M | $124.24M | $114.54M | $140.82M | $166.56M | $161.29M | $145.94M | $158.29M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 27 Mar 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.