To the full analysis
Chefs' Warehouse stock: growth
CHEFChefs' Warehouse reported $4.15B in revenue for fiscal 2025, up 9.4% on the prior year, up 30.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
18.6%
per year from 2009 to 2025, per share 14.8%
Earnings (Annual rate)
13.9%
per year from 2009 to 2025, per share 18.7%
Free cash flow (Annual rate)
14%
per year from 2009 to 2025, per share 10.3%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2009 | |
|---|---|---|---|
| Revenue | 30.1% | 14.6% | 18.6% |
| Revenue per share | 26.6% | 10.0% | 14.8% |
| Earnings | no data | 16.1% | 13.9% |
| Earnings per share | no data | 11.5% | 18.7% |
| Free cash flow | 19.6% | 18.5% | 14.0% |
| Free cash flow per share | 16.4% | 13.7% | 10.3% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2009 | $271.07M | $8.96M | $10.82M |
| 2010 | $330.12M | $15.87M | $12.39M |
| 2011 | $400.63M | $7.7M | $14.64M |
| 2012 | $480.29M | $14.51M | $5.21M |
| 2013 | $673.55M | $16.99M | −$1.07M |
| 2014 | $836.63M | $14.22M | −$14.41M |
| 2015 | $1.06B | $16.21M | $16.07M |
| 2016 | $1.19B | $3.02M | $22.29M |
| 2017 | $1.3B | $14.37M | $19.19M |
| 2018 | $1.44B | $20.4M | $25.27M |
| 2019 | $1.59B | $24.19M | $28.93M |
| 2020 | $1.11B | −$82.9M | $35.85M |
| 2021 | $1.75B | −$4.92M | −$58.7M |
| 2022 | $2.61B | $27.75M | −$22.71M |
| 2023 | $3.43B | $34.59M | $4.21M |
| 2024 | $3.79B | $55.48M | $103.56M |
| 2025 | $4.15B | $72.36M | $87.79M |
Revenue by segment
How The Chefs' Warehouse, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Center-Of-The-Plate Product39%
- Dry Goods Product16%
- Pastry Product14%
- Produce12%
- Dairy And Eggs Product7%
- Cheese And Charcuterie Product7%
- Other5%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|
| Center-Of-The-Plate Product | $533.81M | $877.06M | $1.13B | $1.35B | $1.46B | $1.61B | 38.8% |
| Dry Goods Product | $150.63M | $238.76M | $379.8M | $545.45M | $604.27M | $656.79M | 15.8% |
| Pastry Product | $135.91M | $178.35M | $286.04M | $410.6M | $465.17M | $562.3M | 13.6% |
| Produce | $80.92M | $120.76M | $279.1M | $444.75M | $535.1M | $516.61M | 12.4% |
| Dairy And Eggs Product | $38.17M | $79.51M | $153.33M | $228.58M | $255.47M | $296.84M | 7.2% |
| Cheese And Charcuterie Product | $107.92M | $143.05M | $216.17M | $253.34M | $271.61M | $292.68M | 7.1% |
| Other | $64.27M | $108.27M | $172.73M | $198.8M | $207.32M | $215.51M | 5.2% |
| Total revenue | $1.11B | $1.75B | $2.61B | $3.43B | $3.79B | $4.15B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 26 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 31 May 2024)
- Valuation signal Overvalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.