To the full analysis
Pop Mart International Group stock: growth
9992.HKPop Mart International Group reported $5.42B in revenue for fiscal 2025, up 177.3% on the prior year, up 70.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
97.2%
per year from 2017 to 2025, per share 98.1%
Earnings (Annual rate)
207.2%
per year from 2017 to 2025, per share 209.9%
Free cash flow (Annual rate)
166.1%
per year from 2017 to 2025, per share 167.4%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2017 | |
|---|---|---|
| Revenue | 70.4% | 97.2% |
| Revenue per share | 66.8% | 98.1% |
| Earnings | 88.5% | 207.2% |
| Earnings per share | 84.3% | 209.9% |
| Free cash flow | 84.4% | 166.1% |
| Free cash flow per share | 80.5% | 167.4% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2017 | $23.71M | $235.29K | $576.53K |
| 2018 | $77.16M | $14.92M | $21.75M |
| 2019 | $252.45M | $67.65M | $59.6M |
| 2020 | $376.93M | $78.51M | $68.02M |
| 2021 | $673.44M | $128.12M | $66.7M |
| 2022 | $692.43M | $71.33M | $84.52M |
| 2023 | $944.92M | $162.31M | $241.15M |
| 2024 | $1.96B | $468.71M | $680.4M |
| 2025 | $5.42B | $1.87B | $1.45B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = HK$7.8782, $1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 31 Jan 2022)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.