To the full analysis
Shimano stock: growth
7309.TShimano reported $2.92B in revenue for fiscal 2025, up 3.4% on the prior year, up 4.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
5.4%
per year from 2006 to 2025, per share 6.2%
Earnings (Annual rate)
4.9%
per year from 2006 to 2025, per share 5.6%
Free cash flow (Annual rate)
6.3%
per year from 2006 to 2025, per share 7%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 4.3% | 2.1% | 5.4% |
| Revenue per share | 5.5% | 2.7% | 6.2% |
| Earnings | −11.7% | −7.8% | 4.9% |
| Earnings per share | −10.7% | −7.2% | 5.6% |
| Free cash flow | −16.0% | −6.3% | 6.3% |
| Free cash flow per share | −15.1% | −5.8% | 7.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.07B | $86.24M | $55.62M |
| 2007 | $1.33B | $124.57M | $141.99M |
| 2008 | $1.47B | $157.49M | $67.87M |
| 2009 | $1.17B | $59.82M | $214.43M |
| 2010 | $1.34B | $119.73M | $138.46M |
| 2011 | $1.39B | $124.37M | $82.02M |
| 2012 | $1.54B | $172.12M | $105.71M |
| 2013 | $1.7B | $219.72M | $172.4M |
| 2014 | $2.09B | $320.84M | $173.11M |
| 2015 | $2.37B | $477.09M | $340.67M |
| 2016 | $2.02B | $319.12M | $216.99M |
| 2017 | $2.1B | $240.72M | $353.21M |
| 2018 | $2.18B | $337.72M | $171.21M |
| 2019 | $2.27B | $324.58M | $279.56M |
| 2020 | $2.37B | $397.46M | $423.87M |
| 2021 | $3.42B | $725.99M | $602.91M |
| 2022 | $3.94B | $802.64M | $566.3M |
| 2023 | $2.97B | $382.87M | $562.22M |
| 2024 | $2.82B | $477.97M | $314.4M |
| 2025 | $2.92B | $212.85M | $176.97M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 25 Oct 2024)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.