To the full analysis
NEXON stock: growth
3659.TNEXON reported $2.98B in revenue for fiscal 2025, up 6.5% on the prior year, up 10.1% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
14.9%
per year from 2009 to 2025, per share 14%
Earnings (Annual rate)
10.9%
per year from 2009 to 2025, per share 10%
Free cash flow (Annual rate)
14.7%
per year from 2009 to 2025, per share 13.8%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2009 | |
|---|---|---|---|
| Revenue | 10.1% | 9.6% | 14.9% |
| Revenue per share | 12.3% | 10.4% | 14.0% |
| Earnings | 10.4% | 5.3% | 10.9% |
| Earnings per share | 12.5% | 6.0% | 10.0% |
| Free cash flow | 4.1% | 11.6% | 14.7% |
| Free cash flow per share | 6.1% | 12.4% | 13.8% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2009 | $322.94M | $110.58M | $114.65M |
| 2010 | $436.96M | $135.49M | $198.36M |
| 2011 | $548.62M | $161.27M | $160.77M |
| 2012 | $679.09M | $159.06M | $0 |
| 2013 | $972.71M | $188.68M | $304.91M |
| 2014 | $1.08B | $183.57M | $316.03M |
| 2015 | $1.19B | $345.23M | $343.08M |
| 2016 | $1.15B | $126.07M | $435.89M |
| 2017 | $1.47B | $355.36M | $487.61M |
| 2018 | $1.59B | $674.23M | $723.07M |
| 2019 | $1.56B | $724.27M | $644.71M |
| 2020 | $1.83B | $352.04M | $841.41M |
| 2021 | $1.72B | $719.41M | $653.29M |
| 2022 | $2.21B | $628.31M | $777.99M |
| 2023 | $2.65B | $442.14M | $770.2M |
| 2024 | $2.79B | $844.4M | $609.46M |
| 2025 | $2.98B | $576.42M | $1.03B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 13 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = ¥159.70)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 3 Jul 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.