To the full analysis
Beijing Compass Technology Development stock: growth
300803.SZBeijing Compass Technology Development reported $320.85M in revenue for fiscal 2025, up 38.9% on the prior year, up 25.3% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
26%
per year from 2006 to 2025, per share 12.7%
Earnings (Annual rate)
18.4%
per year from 2006 to 2025, per share 5.8%
Free cash flow (Annual rate)
34.7%
per year from 2006 to 2025, per share 20.6%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 25.3% | 14.8% | 26.0% |
| Revenue per share | 15.8% | 2.8% | 12.7% |
| Earnings | 20.6% | 8.0% | 18.4% |
| Earnings per share | 11.6% | −3.3% | 5.8% |
| Free cash flow | 68.5% | 26.5% | 34.7% |
| Free cash flow per share | 55.8% | 13.2% | 20.6% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $3.98M | $1.37M | $1.53M |
| 2007 | $27.94M | $7.09M | $1.5M |
| 2008 | $19.33M | $1.1M | −$3.09M |
| 2009 | $7.55M | −$8.65M | −$4.46M |
| 2010 | $7.28M | −$5.89M | $2.43M |
| 2011 | $17.08M | $217K | −$2.07M |
| 2012 | $7.36M | −$4.73M | −$7.34M |
| 2013 | $18.47M | −$2.6M | $7.23M |
| 2014 | $29.62M | $4.35M | $779.62K |
| 2015 | $80.76M | $15.79M | $42.17M |
| 2016 | $85.67M | $21.69M | $25.34M |
| 2017 | $100.34M | $23.22M | −$5.88M |
| 2018 | $86.63M | $19.18M | $23.74M |
| 2019 | $93.42M | $18.05M | $6.13M |
| 2020 | $103.86M | $13.38M | $32.42M |
| 2021 | $139.83M | $26.42M | $53.66M |
| 2022 | $188.53M | $50.75M | $49.81M |
| 2023 | $168.23M | $10.89M | $205.73M |
| 2024 | $230.95M | $15.63M | $653.83M |
| 2025 | $320.85M | $34.18M | $440.95M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Weak, published since 7 Nov 2026 (in the score history since 31 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.