To the full analysis
Willis Towers Watson Public stock: growth
WTWWillis Towers Watson Public reported $9.71B in revenue for fiscal 2025, down 2.2% on the prior year, up 2.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
7.6%
per year from 2006 to 2025, per share 4.8%
Earnings (Annual rate)
6.9%
per year from 2006 to 2025, per share 4.1%
Free cash flow (Annual rate)
16%
per year from 2006 to 2025, per share 13%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 2.4% | 9.7% | 7.6% |
| Revenue per share | 8.4% | 5.8% | 4.8% |
| Earnings | 10.0% | 15.7% | 6.9% |
| Earnings per share | 16.3% | 11.5% | 4.1% |
| Free cash flow | 0.8% | 33.7% | 16.0% |
| Free cash flow per share | 6.6% | 28.9% | 13.0% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $2.43B | $449M | $92M |
| 2007 | $2.58B | $409M | $83M |
| 2008 | $2.83B | $303M | $117M |
| 2009 | $3.26B | $438M | $322M |
| 2010 | $3.33B | $455M | $406M |
| 2011 | $3.45B | $204M | $328M |
| 2012 | $3.48B | −$446M | $388M |
| 2013 | $3.66B | $365M | $442M |
| 2014 | $3.8B | $362M | $360M |
| 2015 | $3.83B | $373M | $85M |
| 2016 | $7.89B | $420M | $660M |
| 2017 | $8.2B | $568M | $487M |
| 2018 | $8.51B | $695M | $966M |
| 2019 | $8.37B | $1.04B | $776M |
| 2020 | $8.62B | $996M | $1.49B |
| 2021 | $9B | $4.22B | $1.86B |
| 2022 | $8.87B | $1.01B | $608M |
| 2023 | $9.48B | $1.06B | $1.1B |
| 2024 | $9.93B | −$98M | $1.27B |
| 2025 | $9.71B | $1.61B | $1.55B |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Strong, published since 7 Nov 2026 (in the score history since 18 Oct 2026)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.