To the full analysis
Willis Lease Finance stock: growth
WLFCWillis Lease Finance reported $675.84M in revenue for fiscal 2025, up 18.7% on the prior year, up 18.5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
11.5%
per year from 2006 to 2025, per share 13.3%
Earnings (Annual rate)
15.6%
per year from 2006 to 2025, per share 12.8%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 18.5% | 13.0% | 11.5% |
| Revenue per share | 15.6% | 14.6% | 13.3% |
| Earnings | 63.5% | 31.5% | 15.6% |
| Earnings per share | 71.8% | 32.8% | 12.8% |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $84.97M | $7.25M | $38.87M |
| 2007 | $121.9M | $17.66M | −$146.88M |
| 2008 | $152.29M | $26.6M | −$183.77M |
| 2009 | $150.44M | $22.37M | −$117.76M |
| 2010 | $148.3M | $12.05M | −$65.28M |
| 2011 | $156.65M | $14.51M | −$68.58M |
| 2012 | $148.09M | $1.54M | $4.63M |
| 2013 | $158.41M | $15.63M | −$56.39M |
| 2014 | $174.29M | $7.25M | −$79.18M |
| 2015 | $199.61M | $7.36M | −$78.48M |
| 2016 | $207.27M | $14.07M | −$79.29M |
| 2017 | $274.84M | $62.16M | −$249.02M |
| 2018 | $348.35M | $43.23M | −$256.22M |
| 2019 | $409.16M | $66.92M | −$65.4M |
| 2020 | $288.69M | $9.75M | −$318.78M |
| 2021 | $274.2M | $3.35M | −$117.29M |
| 2022 | $311.93M | $5.44M | −$148.6M |
| 2023 | $418.56M | $43.78M | $60.96M |
| 2024 | $569.22M | $108.61M | −$546.07M |
| 2025 | $675.84M | $113.76M | −$241.34M |
Revenue by region
Where Willis Lease Finance Corporation generates its revenue.
- United States$153.0M27%
- Europe$134.5M24%
- Asia Pacific$106.8M19%
- India$92.5M16%
- Canada$42.1M7%
- South America$36.1M6%
The company split earlier years differently. A history would not be comparable, so only 2024 is shown.
Figures as a table
| 2024 | Share 2024 | |
|---|---|---|
| United States | $153.05M | 26.9% |
| Europe | $134.51M | 23.6% |
| Asia Pacific | $106.84M | 18.8% |
| India | $92.48M | 16.2% |
| Canada | $42.08M | 7.4% |
| South America | $36.06M | 6.3% |
| Total revenue | $569.22M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 5 Nov 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.
