To the full analysis
Winmark stock: growth
WINAWinmark reported $86.06M in revenue for fiscal 2025, up 5.9% on the prior year, up 5.4% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
6.2%
per year from 2006 to 2025, per share 9%
Earnings (Annual rate)
14.1%
per year from 2006 to 2025, per share 17.1%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 5.4% | 2.2% | 6.2% |
| Revenue per share | 6.4% | 4.5% | 9.0% |
| Earnings | 6.9% | 6.7% | 14.1% |
| Earnings per share | 7.9% | 9.1% | 17.1% |
| Free cash flow | 2.7% | no data | no data |
| Free cash flow per share | 3.7% | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $27.37M | $3.42M | −$11.23M |
| 2007 | $31.17M | $3.04M | −$27.71M |
| 2008 | $35.42M | $1.14M | −$13.11M |
| 2009 | $37.3M | $5.85M | −$2.57M |
| 2010 | $41.2M | $10.33M | −$3.3M |
| 2011 | $51.34M | $14.1M | $41.4K |
| 2012 | $51.94M | $12.94M | −$5.81M |
| 2013 | $55.73M | $18.23M | $525.4K |
| 2014 | $61.18M | $20.07M | −$10.02M |
| 2015 | $69.45M | $21.8M | −$27.2K |
| 2016 | $66.58M | $22.22M | −$617.4K |
| 2017 | $69.75M | $24.57M | −$318.1K |
| 2018 | $72.51M | $30.13M | $11.14M |
| 2019 | $73.3M | $32.15M | $41.47M |
| 2020 | $66.06M | $29.82M | $39.06M |
| 2021 | $78.22M | $39.92M | $48.06M |
| 2022 | $81.41M | $39.42M | $40.11M |
| 2023 | $83.24M | $40.18M | $43.61M |
| 2024 | $81.29M | $39.95M | $41.96M |
| 2025 | $86.06M | $41.65M | $44.7M |
Revenue by segment
How Winmark Corporation makes its money and how that has shifted. Names are as the company reports them.
- Royalty89%
- Product4%
- Product and Service, Other3%
- Franchise2%
- Other3%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| Royalty | $72.2M | $76.35M | 88.7% |
| Product | $3.6M | $3.28M | 3.8% |
| Product and Service, Other | $2.13M | $2.26M | 2.6% |
| Franchise | $1.55M | $1.53M | 1.8% |
| Other | $1.81M | $2.63M | 3.1% |
| Total revenue | $81.29M | $86.06M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 27 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 20 Oct 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.