To the full analysis
Waterdrop stock: growth
WDHWaterdrop reported $580.27M in revenue for fiscal 2025, up 39.6% on the prior year, up 5% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
48.9%
per year from 2018 to 2025, per share 46.5%
Earnings (Annual rate)
no data
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2018 | |
|---|---|---|
| Revenue | 5.0% | 48.9% |
| Revenue per share | 2.6% | 46.5% |
| Earnings | no data | no data |
| Earnings per share | no data | no data |
| Free cash flow | no data | no data |
| Free cash flow per share | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2018 | $35.71M | −$31.37M | −$32.77M |
| 2019 | $226.59M | −$48.22M | −$81.9M |
| 2020 | $454.08M | −$99.56M | −$120.54M |
| 2021 | $480.77M | −$236.06M | −$169.93M |
| 2022 | $420.16M | $91.14M | $113.05M |
| 2023 | $394.51M | $25.08M | $58.94M |
| 2024 | $415.67M | $55.11M | $32.82M |
| 2025 | $580.27M | $83M | $32.14M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = CN¥6.6683)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Jun 2024)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.