To the full analysis
T-Mobile US stock: growth
TMUST-Mobile US reported $88.31B in revenue for fiscal 2025, up 8.5% on the prior year, up 5.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
23.7%
per year from 2006 to 2025, per share 7.5%
Earnings (Annual rate)
32.3%
per year from 2006 to 2025, per share 29.4%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2015 | since 2006 | |
|---|---|---|---|
| Revenue | 5.2% | 10.5% | 23.7% |
| Revenue per share | 5.5% | 7.0% | 7.5% |
| Earnings | 29.1% | 31.1% | 32.3% |
| Earnings per share | 29.5% | 27.9% | 29.4% |
| Free cash flow | no data | no data | no data |
| Free cash flow per share | no data | no data | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2006 | $1.55B | $53.81M | −$1.58B |
| 2007 | $2.24B | $100.4M | −$198.4M |
| 2008 | $2.75B | $149.44M | −$835.64M |
| 2009 | $3.48B | $176.84M | $15.37M |
| 2010 | $4.07B | $193.42M | $204.12M |
| 2011 | $20.62B | $301.31M | $105.78M |
| 2012 | $19.72B | $394.17M | $341.13M |
| 2013 | $24.42B | $35M | −$861M |
| 2014 | $29.56B | $247M | −$3.07B |
| 2015 | $32.47B | $733M | −$1.25B |
| 2016 | $37.49B | $1.46B | −$2.54B |
| 2017 | $40.6B | $4.54B | −$7.23B |
| 2018 | $43.31B | $2.89B | −$1.77B |
| 2019 | $45B | $3.47B | −$534M |
| 2020 | $68.4B | $3.06B | −$3.73B |
| 2021 | $80.12B | $3.02B | −$7.78B |
| 2022 | $79.57B | $2.59B | −$520M |
| 2023 | $78.56B | $8.32B | $7.75B |
| 2024 | $81.4B | $11.34B | $9.98B |
| 2025 | $88.31B | $10.99B | $15.43B |
Revenue by segment
How T-Mobile US, Inc. makes its money and how that has shifted. Names are as the company reports them.
- Branded Postpaid Revenue66%
- Product, Equipment18%
- Branded Prepaid Revenue12%
- Wholesale Service Revenue3%
- Product and Service, Other1%
- Other< 1%
“Other” combines smaller and former segments with revenue the company does not assign to a segment. Names as reported, with abbreviations spelled out for the largest companies.
Figures as a table
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Branded Postpaid Revenue | $20.86B | $22.67B | $36.31B | $42.56B | $45.92B | $48.69B | $52.34B | $57.93B | 65.6% |
| Product, Equipment | $10.01B | $9.84B | $17.31B | $20.73B | $17.13B | $14.14B | $14.26B | $15.97B | 18.1% |
| Branded Prepaid Revenue | $9.6B | $9.54B | $9.42B | $9.73B | $9.86B | $9.77B | $10.4B | $10.5B | 11.9% |
| Wholesale Service Revenue | $1.18B | $1.28B | $2.59B | $3.75B | $5.55B | $4.78B | $3.44B | $2.88B | 3.3% |
| Product and Service, Other | $1.31B | $1.16B | $690M | $1.02B | $1.12B | $1.18B | $959M | $1.03B | 1.2% |
| Other | $0 | $499M | $2.08B | $2.32B | $0 | $0 | $0 | $0 | 0% |
| Total revenue | $43.31B | $45B | $68.4B | $80.12B | $79.57B | $78.56B | $81.4B | $88.31B | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 30 Sep 2023)
- Valuation signal Undervalued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.