To the full analysis
Theon International stock: growth
THEON.ASTheon International reported $491.35M in revenue for fiscal 2025, up 25.8% on the prior year, up 52.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
46.5%
per year from 2018 to 2025, per share 22.5%
Earnings (Annual rate)
89.6%
per year from 2018 to 2025, per share 58.6%
Free cash flow (Annual rate)
no data
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2018 | |
|---|---|---|
| Revenue | 52.2% | 46.5% |
| Revenue per share | 18.6% | 22.5% |
| Earnings | 61.0% | 89.6% |
| Earnings per share | 25.5% | 58.6% |
| Free cash flow | 38.0% | no data |
| Free cash flow per share | 7.5% | no data |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2018 | $33.93M | $1.01M | −$6.24M |
| 2019 | $41.59M | $1.3M | $2.23M |
| 2020 | $60.08M | $8.23M | $8.29M |
| 2021 | $89.27M | $21.12M | $15.32M |
| 2022 | $158.34M | $33.24M | −$11.93M |
| 2023 | $242.37M | $40M | $30.68M |
| 2024 | $390.45M | $74.71M | −$40.83M |
| 2025 | $491.35M | $89.15M | $41.48M |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Currency
- Amounts in US dollars, converted at the ECB reference rate of 12 Nov 2026 ($1 = €0.9024)
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 4 Sep 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.