To the full analysis
Latham Group stock: growth
SWIMLatham Group reported $545.91M in revenue for fiscal 2025, up 7.4% on the prior year, up 6.2% a year on average over up to five years.
Daily figure as of 13 Nov 2026
Revenue (Annual rate)
9.4%
per year from 2019 to 2025, per share 10%
Earnings (Annual rate)
6.9%
per year from 2019 to 2025, per share 7.5%
Free cash flow (Annual rate)
5.6%
per year from 2019 to 2025, per share 6.2%
Growth per year by period
What reaches shareholders is growth per share: buybacks lift it, new shares dilute it.
| since 2020 | since 2019 | |
|---|---|---|
| Revenue | 6.2% | 9.4% |
| Revenue per share | 7.0% | 10.0% |
| Earnings | −7.0% | 6.9% |
| Earnings per share | −6.0% | 7.5% |
| Free cash flow | −4.1% | 5.6% |
| Free cash flow per share | −3.4% | 6.2% |
Fiscal years at a glance
How revenue and earnings grow
- Revenue
- Earnings
- Free cash flow
Figures as a table
| Year | Revenue | Earnings | Free cash flow |
|---|---|---|---|
| 2019 | $317.98M | $7.46M | $27.49M |
| 2020 | $403.39M | $15.98M | $46.9M |
| 2021 | $630.46M | −$62.35M | $8.72M |
| 2022 | $695.74M | −$5.69M | −$7.38M |
| 2023 | $566.49M | −$2.39M | $83.18M |
| 2024 | $508.52M | −$17.86M | $41.19M |
| 2025 | $545.91M | $11.12M | $38.05M |
Revenue by segment
How Latham Group, Inc. makes its money and how that has shifted. Names are as the company reports them.
- In-Ground Swimming Pools48%
- Covers29%
- Liners23%
Figures as a table
| 2024 | 2025 | Share 2025 | |
|---|---|---|---|
| In-Ground Swimming Pools | $259.21M | $261.96M | 48% |
| Covers | $131.34M | $160.76M | 29.4% |
| Liners | $117.97M | $123.19M | 22.6% |
| Total revenue | $508.52M | $545.91M | 100% |
Revenue by region
Where Latham Group, Inc. generates its revenue.
- United States85%
- Canada9%
- Australia4%
- New Zealand1%
- Other1%
“Other” combines smaller regions with revenue the company does not assign to a region.
Figures as a table
| 2021 | 2022 | 2023 | 2024 | 2025 | Share 2025 | |
|---|---|---|---|---|---|---|
| United States | $491.87M | $558.83M | $475.02M | $429.34M | $462.08M | 84.6% |
| Canada | $98.66M | $91.58M | $58.44M | $48.14M | $50.11M | 9.2% |
| Australia | $25.22M | $25.83M | $22.53M | $21.46M | $21.78M | 4% |
| New Zealand | $8.06M | $9.35M | $6.03M | $5.72M | $6.28M | 1.1% |
| Other | $6.65M | $10.16M | $0 | $0 | $5.67M | 1% |
| Total revenue | $630.46M | $695.74M | $566.49M | $508.52M | $545.91M | 100% |
Data status and sources
- Score
- Daily value of 13 Nov 2026, recalculated nightly
- Price
- Closing price of 12 Nov 2026
- Latest annual report
- Fiscal year 2025, period end 31 Dec 2025
- Source
- Financial statements, ratios and prices from Financial Modeling Prep (FMP), based on the company's reports. MEQIRI calculates the score and fair value from them.
Mandatory disclosures for this rating
- ; time horizon around 12 months
- Rated Neutral, published since 7 Nov 2026 (in the score history since 5 Nov 2026)
- Valuation signal Fairly valued since 7 Nov 2026
- End-of-day prices, metrics cached for up to 24 hours
- Score and fair value are estimates from a disclosed model. They are not facts and not a price target.
- Produced by SSM Ventures UG (haftungsbeschränkt), responsible person Sven Brostmeyer, Managing Director, automatically according to the disclosed model.
- Not investment advice. Losses up to and including a total loss are possible. Personal circumstances are not considered.